Company Valuation: Hecla Mining Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,809 3,326 2,933 3,085 12,859 13,045 - -
Change - 18.39% -11.82% 5.18% 316.87% 1.44% - -
Enterprise Value (EV) 3,107 3,727 3,489 3,609 12,827 13,045 13,045 13,045
Change - 19.96% -6.39% 3.42% 255.45% 1.7% 0% 0%
P/E ratio 81.6x -79.4x -34.4x 81.8x 39.2x 17.9x 25.8x 22.4x
PBR - - - - - - - -
PEG - 0x -0x -1x 0x 0x -0.8x 1.5x
Capitalization / Revenue 3.48x 4.63x 4.07x 3.32x 9.04x 7.91x 8.61x 9.99x
EV / Revenue 0x 0x 0x 0x 0x 7.91x 8.61x 9.99x
EV / EBITDA 0x 0x 0x 0x 0x 11.1x 9.73x 15.5x
EV / EBIT 0x -0x -0x 0x 0x 13.8x 11.7x 19.9x
EV / FCF 0x -0x -0x 0x 0x 16.1x 16.1x 20.1x
FCF Yield 3.96% -1.79% -5.06% 0.12% 2.41% 6.22% 6.21% 4.98%
Dividend per Share 2 0.035 0.0225 0.025 0.0375 0.015 0.02 0.02 -
Rate of return 0.67% 0.4% 0.52% 0.76% 0.08% 0.1% 0.1% -
EPS 2 0.064 -0.07 -0.14 0.06 0.49 1.09 0.755 0.87
Distribution rate 54.7% -32.1% -17.9% 62.5% 3.06% 1.83% 2.65% -
Net sales 1 807.5 718.9 720.2 929.9 1,423 1,650 1,516 1,306
EBITDA 1 278.8 217.5 212.6 337.9 670 1,177 1,340 841.5
EBIT 1 83.42 -12.44 -44.67 106.3 514.8 944.8 1,114 656
Net income 1 34.54 -37.9 -84.77 35.25 321.2 656.3 899.2 594.5
Net Debt 298.1 401.6 556.4 523.8 -32.58 - - -
Reference price 2 5.22 5.56 4.81 4.91 19.19 19.46 19.46 19.46
Nbr of stocks (in thousands) 5,38,139 5,98,138 6,09,698 6,28,247 6,70,099 6,70,350 - -
Announcement Date 22/02/22 15/02/23 14/02/24 13/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.85x - - 0.1% 1.3TCr
28.68x - - 0.34% 1.02TCr
15.67x - - - 279.11Cr
40.45x5.42x10.14x0.26% 254.59Cr
11.78x4.48x6.31x - 232.36Cr
5.88x - - - 74Cr
-66x - - - 17Cr
Average 7.76x 4.95x 8.22x 0.23% 454.17Cr
Weighted average by Cap. 21.76x 4.97x 8.31x 0.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HL Stock
  4. Valuation Hecla Mining Company