Company Valuation: Hecla Mining Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 3,441 2,809 3,326 2,933 3,085 3,630 - -
Change - -18.36% 18.39% -11.82% 5.18% 17.69% - -
Enterprise Value (EV) 1 3,818 3,107 3,727 3,489 3,609 4,156 4,019 3,869
Change - -18.63% 19.96% -6.39% 3.42% 15.16% -3.28% -3.74%
P/E ratio -216x 81.6x -79.4x -34.4x 81.8x 25.6x 18.5x 22.4x
PBR - - - - - - - -
PEG - -0x 0x -0x -1x 0x 0.5x -1.3x
Capitalization / Revenue 4.97x 3.48x 4.63x 4.07x 3.32x 3.55x 3.34x 3.77x
EV / Revenue 5.52x 3.85x 5.18x 4.84x 3.88x 4.06x 3.69x 4.01x
EV / EBITDA 17x 11.1x 17.1x 16.4x 10.7x 10.2x 7.08x 9.4x
EV / EBIT 74x 37.2x -300x -78.1x 34x 22.4x 15.4x 16.5x
EV / FCF 42.5x 27.9x -62.7x -23.5x 953x 55.4x 15.8x 21.1x
FCF Yield 2.35% 3.58% -1.6% -4.25% 0.1% 1.81% 6.33% 4.73%
Dividend per Share 2 0.01 0.035 0.0225 0.025 0.0375 0.02 0.03 0.02
Rate of return 0.15% 0.67% 0.4% 0.52% 0.76% 0.34% 0.52% 0.34%
EPS 2 -0.03 0.064 -0.07 -0.14 0.06 0.2275 0.315 0.26
Distribution rate -33.3% 54.7% -32.1% -17.9% 62.5% 8.79% 9.52% 7.69%
Net sales 1 691.9 807.5 718.9 720.2 929.9 1,022 1,088 963.6
EBITDA 1 224.3 278.8 217.5 212.6 337.9 406.4 567.6 411.4
EBIT 1 51.58 83.42 -12.44 -44.67 106.3 185.2 261.8 234.7
Net income 1 -17.34 34.54 -37.9 -84.77 35.25 122.9 185.2 159.4
Net Debt 1 377.4 298.1 401.6 556.4 523.8 525.3 389 238.7
Reference price 2 6.480 5.220 5.560 4.810 4.910 5.820 5.820 5.820
Nbr of stocks (in thousands) 5,31,022 5,38,139 5,98,138 6,09,698 6,28,247 6,23,750 - -
Announcement Date 18/02/21 22/02/22 15/02/23 14/02/24 13/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.58x4.06x10.23x0.34% 363.02Cr
15.56x2.88x5.99x1.59% 1.02TCr
92.44x - - 0.24% 401.5Cr
18.49x12.32x12.34x2.8% 216.68Cr
22.43x3.37x6.71x - 183.57Cr
62.45x - - -.--% 156.14Cr
32.21x8.25x21.66x-.--% 135.76Cr
11.38x1.9x3.84x0.68% 97Cr
Average 35.07x 5.46x 10.13x 0.81% 321.35Cr
Weighted average by Cap. 33.29x 4.47x 8.45x 1.05%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HL Stock
  4. Valuation Hecla Mining Company