Company Valuation: Hecla Mining Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,809 3,326 2,933 3,085 12,859 12,737 - -
Change - 18.39% -11.82% 5.18% 316.87% -0.95% - -
Enterprise Value (EV) 1 3,107 3,727 3,489 3,609 12,827 12,033 11,373 11,075
Change - 19.96% -6.39% 3.42% 255.45% -6.19% -5.48% -2.62%
P/E 81.6x -79.4x -34.4x 81.8x 39.2x 25.8x 20.4x 20.1x
PBR - - - - - - - -
PEG - 0x -0x -1x 0x 0.5x 0.8x 11.78x
Capitalization / Revenue 3.48x 4.63x 4.07x 3.32x 9.04x 8.92x 7.58x 8.52x
EV / Revenue 3.85x 5.18x 4.84x 3.88x 9.01x 8.43x 6.77x 7.4x
EV / EBITDA 11.1x 17.1x 16.4x 10.7x 19.1x 15.5x 12.2x 11.8x
EV / EBIT 37.2x -300x -78.1x 34x 24.9x 18x 15.4x 14.1x
EV / FCF 27.9x -62.7x -23.5x 953x 41.3x 22.4x 16.5x 17.8x
FCF Yield 3.58% -1.6% -4.25% 0.1% 2.42% 4.46% 6.07% 5.63%
Dividend per Share 2 0.035 0.0225 0.025 0.0375 0.015 0.02 0.02 0.02
Rate of return 0.67% 0.4% 0.52% 0.76% 0.08% 0.11% 0.11% 0.11%
EPS 2 0.064 -0.07 -0.14 0.06 0.49 0.734 0.9275 0.9433
Distribution rate 54.7% -32.1% -17.9% 62.5% 3.06% 2.72% 2.16% 2.12%
Net sales 1 807.5 718.9 720.2 929.9 1,423 1,428 1,679 1,496
EBITDA 1 278.8 217.5 212.6 337.9 670 778.5 933.4 942.4
EBIT 1 83.42 -12.44 -44.67 106.3 514.8 670.4 738.1 785.6
Net income 1 34.54 -37.9 -84.77 35.25 321.2 415.8 612.9 586.7
Net Debt 1 298.1 401.6 556.4 523.8 -32.58 -703.8 -1,363 -1,662
Reference price 2 5.22 5.56 4.81 4.91 19.19 18.96 18.96 18.96
Nbr of stocks (in thousands) 5,38,139 5,98,138 6,09,698 6,28,247 6,70,099 6,71,768 - -
Announcement Date 22/02/22 15/02/23 14/02/24 13/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.71x8.38x15.47x0.11% 1.27TCr
23.27x - - 0.31% 959.6Cr
25.07x8.87x13.57x - 414.96Cr
14.47x - - -.--% 301.39Cr
20.44x5.07x8.02x0.25% 269.08Cr
11.07x - - - 83Cr
-160x - -159.39x - 25Cr
13.38x - - - 18Cr
7.61x2.05x4.2x-.--% 17Cr
Average -2.11x 6.09x -23.63x 0.13% 373.57Cr
Weighted average by Cap. 21.59x 7.97x 11.77x 0.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HL Stock
  4. Valuation Hecla Mining Company
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!