Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Silver Ores

          

Greens Creek

38Cr 34Cr 38Cr 42Cr 61Cr

Total Assets

59Cr 58Cr 57Cr 56Cr 64Cr

CAPEX

-2.39Cr -3.69Cr -4.35Cr -4.78Cr -5.46Cr

Gross Profit

17Cr 10Cr 12Cr 15Cr 32Cr

D&A

4.87Cr 4.89Cr 5.4Cr 5.34Cr 5.6Cr

Operating Income

16Cr 8.73Cr 11Cr - -

Lucky Friday

13Cr 15Cr 12Cr 20Cr 31Cr

Total Assets

52Cr 57Cr 58Cr 59Cr 69Cr

CAPEX

-2.99Cr -5.1Cr -6.53Cr -4.96Cr -7.29Cr

Gross Profit

3.4Cr 3.12Cr 3.21Cr 5.87Cr 13Cr

D&A

2.68Cr 3.37Cr 2.43Cr 4.1Cr 5.11Cr

Operating Income

3.17Cr 2.76Cr 48.11L - -

San Sebastian

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Gold Ores

          

Casa Berardi

25Cr 24Cr 18Cr 21Cr 32Cr

Total Assets

70Cr 68Cr 68Cr 69Cr 78Cr

CAPEX

-4.96Cr -3.97Cr -7.01Cr -6.07Cr -6.15Cr

Gross Profit

1.53Cr -1.38Cr -4.37Cr -1.39Cr 11Cr

D&A

8.07Cr 6.1Cr 6.6Cr 7.28Cr 3.32Cr

Operating Income

58.07L -2.18Cr -5.67Cr - -

Nevada Operations

4.58Cr 4L 10L - -

Total Assets

47Cr 47Cr 46Cr - -

CAPEX

-54.7L -3L -2L - -

Gross Profit

-31.31L -36.42L -96T - -

D&A

1.53Cr 4L 1L - -

Operating Income

-4.61Cr -3.81Cr -2.37Cr - -

Diversified Metal Ores

          

Keno Hill

- - 3.55Cr 7.88Cr 15Cr

Total Assets

- 28Cr 36Cr 41Cr 51Cr

CAPEX

- -1.97Cr -4.47Cr -5.49Cr -5.82Cr

Gross Profit

- - - - 5.37Cr

D&A

- - 42.77L 1.61Cr 1.98Cr

Operating Income

- -42.49L -3.53Cr - -

Other

2L 5L 52.83L 2.06Cr 3.91Cr

Total Assets

45Cr 35Cr 36Cr 73Cr 95Cr

CAPEX

-2L -17.63L -62T -15.32L -51.33L

Gross Profit

-71T - - 29T 5L

D&A

2L - - - -

Operating Income

-7.26Cr -6.32Cr -4.73Cr - -

Elimination of Intersegment Sales

- - - -38.34L -61.23L

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Canada

42Cr 41Cr 38Cr 46Cr 65Cr

Total Assets

64Cr 89Cr 96Cr 100.16Cr 111.83Cr

Korea

20Cr 11Cr 13Cr 18Cr 61Cr

United States

7.13Cr 2.19Cr 3.63Cr 4.11Cr 6.07Cr

Total Assets

166.27Cr 167.07Cr 169.83Cr 168.49Cr 171.5Cr

Total Assets

77.54L 77.39L 78.56L 76.17L 76L

Japan

6.36Cr 5.14Cr 5.27Cr 4.46Cr 5.62Cr

China

5.09Cr 14Cr 10Cr 18Cr 2.98Cr

Other

- - - - 84.58L

Netherlands

- - - - -

Unallocated

-5L -58L -1.97Cr -13L -2.96Cr