Market Closed -
Nasdaq Stockholm
07:02:05 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
26.5
SEK
|
+2.71%
|
|
+0.76%
|
+19.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
554.5
|
464
|
641.2
|
703
|
610.7
|
713.7
|
-
|
-
|
Enterprise Value (EV)
1 |
554.5
|
494
|
732.2
|
1,109
|
610.7
|
972.7
|
979.7
|
930.7
|
P/E ratio
|
8.7
x
|
-
|
11.1
x
|
9.96
x
|
-
|
13.2
x
|
10.3
x
|
9.67
x
|
Yield
|
-
|
-
|
3.19%
|
3.09%
|
4.07%
|
3.58%
|
3.77%
|
3.96%
|
Capitalization / Revenue
|
-
|
0.79
x
|
0.74
x
|
0.6
x
|
0.51
x
|
0.65
x
|
0.62
x
|
0.59
x
|
EV / Revenue
|
-
|
0.84
x
|
0.85
x
|
0.95
x
|
0.51
x
|
0.89
x
|
0.85
x
|
0.77
x
|
EV / EBITDA
|
-
|
6.5
x
|
5.46
x
|
6.93
x
|
2.85
x
|
5.53
x
|
5.02
x
|
4.61
x
|
EV / FCF
|
-
|
22.2
x
|
-22.5
x
|
-8.11
x
|
-
|
8.17
x
|
9.51
x
|
8.78
x
|
FCF Yield
|
-
|
4.51%
|
-4.44%
|
-12.3%
|
-
|
12.2%
|
10.5%
|
11.4%
|
Price to Book
|
-
|
1
x
|
1.19
x
|
1.16
x
|
-
|
1.07
x
|
1.01
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
27,329
|
27,329
|
27,329
|
27,329
|
27,329
|
27,329
|
-
|
-
|
Reference price
2 |
20.00
|
17.25
|
23.50
|
25.90
|
22.10
|
26.50
|
26.50
|
26.50
|
Announcement Date
|
06/02/20
|
05/02/21
|
04/02/22
|
08/02/23
|
22/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
588
|
863
|
1,168
|
1,188
|
1,099
|
1,154
|
1,212
|
EBITDA
1 |
-
|
76
|
134
|
160
|
214
|
176
|
195
|
202
|
EBIT
1 |
-
|
17
|
70
|
102
|
99
|
92
|
109
|
115
|
Operating Margin
|
-
|
2.89%
|
8.11%
|
8.73%
|
8.33%
|
8.37%
|
9.45%
|
9.49%
|
Earnings before Tax (EBT)
1 |
-
|
-1
|
78
|
92
|
-
|
73
|
90
|
96
|
Net income
1 |
44
|
-
|
58
|
71
|
-
|
56
|
71
|
76
|
Net margin
|
-
|
-
|
6.72%
|
6.08%
|
-
|
5.1%
|
6.15%
|
6.27%
|
EPS
2 |
2.300
|
-
|
2.120
|
2.600
|
-
|
2.010
|
2.570
|
2.740
|
Free Cash Flow
1 |
-
|
22.3
|
-32.5
|
-136.7
|
-
|
119
|
103
|
106
|
FCF margin
|
-
|
3.79%
|
-3.77%
|
-11.7%
|
-
|
10.83%
|
8.93%
|
8.75%
|
FCF Conversion (EBITDA)
|
-
|
29.34%
|
-
|
-
|
-
|
67.61%
|
52.82%
|
52.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
212.5%
|
145.07%
|
139.47%
|
Dividend per Share
2 |
-
|
-
|
0.7500
|
0.8000
|
0.9000
|
0.9500
|
1.000
|
1.050
|
Announcement Date
|
06/02/20
|
05/02/21
|
04/02/22
|
08/02/23
|
22/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
30
|
91
|
406
|
-
|
259
|
266
|
217
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.3947
x
|
0.6791
x
|
2.538
x
|
-
|
1.472
x
|
1.364
x
|
1.074
x
|
Free Cash Flow
1 |
-
|
22.3
|
-32.5
|
-137
|
-
|
119
|
103
|
106
|
ROE (net income / shareholders' equity)
|
-
|
-
|
11.5%
|
12.4%
|
10%
|
9.2%
|
10.2%
|
10.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
17.20
|
19.80
|
22.30
|
-
|
24.70
|
26.30
|
28.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
95.8
|
134
|
161
|
-
|
25
|
26
|
27
|
Capex / Sales
|
-
|
16.29%
|
15.48%
|
13.81%
|
-
|
2.27%
|
2.25%
|
2.23%
|
Announcement Date
|
06/02/20
|
05/02/21
|
04/02/22
|
08/02/23
|
22/03/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +19.91% | 66.07M | | +0.03% | 239B | | +28.62% | 180B | | -6.63% | 128B | | +42.13% | 87.6B | | -6.89% | 72.87B | | -11.13% | 53.76B | | +41.87% | 38.73B | | -27.13% | 37.3B | | +71.52% | 31.07B |
Consumer Goods Conglomerates
|