Valuation H&R Real Estate Investment Trust OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 07:55:39 31/07/2026 pm IST			5-day change	1st Jan Change
7.890 ^USD	+0.42%		+10.81%	+6.33%

23/07	H&R Real Estate Investment Trust Announces Monthly Dividend, Payable on August 14, 2026	CI
22/06	H&R Real Estate Investment Trust announces Monthly dividend, payable on July 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,687	3,220	2,592	2,432	2,686	2,919	-
Change	-	-31.3%	-19.48%	-6.21%	10.47%	8.67%	-
Enterprise Value (EV) ¹	4,687	7,283	6,393	6,035	2,686	6,239	2,919
Change	-	55.39%	-12.22%	-5.6%	-55.49%	132.27%	-53.21%
P/E	7.82x	4.19x	45.2x	-21.7x	-3.62x	16.7x	11.7x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	-0.5x	0x	-0x	-0x	0.3x
Capitalization / Revenue	4x	3.34x	2.6x	2.5x	2.74x	3.91x	3.75x
EV / Revenue	4x	7.55x	6.41x	6.2x	2.74x	8.36x	3.75x
EV / EBITDA	7.4x	12.1x	10.2x	9.91x	4.33x	14.4x	7.26x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	11.6x	-	25.2x	25.7x	-	-13.1x	101x
FCF Yield	8.64%	-	3.96%	3.89%	-	-7.63%	0.99%
Dividend per Share ²	0.69	0.54	0.7	0.6	0.6	0.5975	0.5975
Rate of return	4.25%	4.46%	7.07%	6.47%	5.87%	5.42%	5.42%
EPS ²	2.078	2.893	0.2189	-0.4277	-2.827	0.66	0.94
Distribution rate	33.2%	18.7%	320%	-140%	-21.2%	90.5%	63.6%
Net sales ¹	1,172	965	997.8	973.4	980.5	746.7	779
EBITDA ¹	633.6	601.7	627	608.8	620.2	434.5	401.9
EBIT	-	-	-	-	-	-	-
Net income ¹	597.9	844.8	61.69	-119.7	-791.6	171.3	263
Net Debt ¹	-	4,063	3,801	3,604	-	3,320	-
Reference price ²	16.25	12.11	9.90	9.28	10.23	11.03	11.03
Nbr of stocks (in thousands)	2,88,440	2,65,885	2,61,868	2,62,016	2,62,566	2,64,637	-
Announcement Date	14/02/22	13/02/23	13/02/24	12/02/25	12/02/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
W. P. CAREY INC.	24.45x	13.69x	15.97x	5.16%	1.65TCr
LAND SECURITIES PLC	9.24x	14.39x	18.61x	5.84%	717.58Cr
THE GPT GROUP	15.34x	15.38x	16.49x	4.72%	703.19Cr
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.27x	14.77x	16.07x	4.12%	663.96Cr
GECINA	9.44x	17.18x	20.76x	7.42%	645.25Cr
LONDONMETRIC PROPERTY PLC	10.78x	15.11x	16.22x	6.57%	623.56Cr
THE BRITISH LAND COMPANY PLC	9.01x	14.28x	18.44x	5.51%	617.67Cr
MIRVAC GROUP	12.05x	11.63x	13.22x	5.29%	502.25Cr
Average	14.20x	14.55x	16.97x	5.58%	765.13Cr
Weighted average by Cap.	15.94x	14.49x	16.90x	5.51%