Valuation H&R Real Estate Investment Trust OTC Markets

Stocks

Market Closed - OTC Markets 12:15:59 02/09/2026 am IST			5-day change	1st Jan Change
6.936 ^USD	-3.67%		-5.10%	-6.52%

25/08	H&R REIT Price Target Lowered to C$11 at TD	MT
13/08	H&R Real Estate Investment Trust, Q2 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,687	3,220	2,592	2,432	2,686	2,580	-	-
Change	-	-31.3%	-19.48%	-6.21%	10.47%	-3.94%	-	-
Enterprise Value (EV) ¹	4,687	7,283	6,393	6,035	2,686	4,825	4,744	3,890
Change	-	55.39%	-12.22%	-5.6%	-55.49%	79.64%	-1.68%	-18%
P/E	7.82x	4.19x	45.2x	-21.7x	-3.62x	14.8x	10.4x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.1x	-0.5x	0x	-0x	-0x	0.2x	-
Capitalization / Revenue	4x	3.34x	2.6x	2.5x	2.74x	3.74x	3.44x	-
EV / Revenue	4x	7.55x	6.41x	6.2x	2.74x	7x	6.33x	-
EV / EBITDA	7.4x	12.1x	10.2x	9.91x	4.33x	11.2x	11.7x	12.1x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	11.6x	-	25.2x	25.7x	-	-10.1x	164x	-
FCF Yield	8.64%	-	3.96%	3.89%	-	-9.86%	0.61%	-
Dividend per Share ²	0.69	0.54	0.7	0.6	0.6	0.5967	0.5967	0.6
Rate of return	4.25%	4.46%	7.07%	6.47%	5.87%	6.12%	6.12%	6.15%
EPS ²	2.078	2.893	0.2189	-0.4277	-2.827	0.66	0.94	-
Distribution rate	33.2%	18.7%	320%	-140%	-21.2%	90.4%	63.5%	-
Net sales ¹	1,172	965	997.8	973.4	980.5	689.7	749.6	-
EBITDA ¹	633.6	601.7	627	608.8	620.2	430.6	403.8	320.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	597.9	844.8	61.69	-119.7	-791.6	132.4	268	-
Net Debt ¹	-	4,063	3,801	3,604	-	2,245	2,164	1,310
Reference price ²	16.250	12.110	9.900	9.280	10.230	9.750	9.750	9.750
Nbr of stocks (in thousands)	2,88,440	2,65,885	2,61,868	2,62,016	2,62,566	2,64,637	-	-
Announcement Date	14/02/22	13/02/23	13/02/24	12/02/25	12/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	23.37x	13.39x	15.65x	5.33%	1.6TCr
LAND SECURITIES PLC	8.39x	13.84x	17.87x	6.27%	672.36Cr
ESSENTIAL PROPERTIES REALTY TRUST, INC.	22.88x	14.63x	16.04x	4.21%	651.41Cr
THE GPT GROUP	12.33x	14.69x	15.66x	5.18%	646.93Cr
LONDONMETRIC PROPERTY PLC	10.02x	14.44x	15.5x	7.08%	582.71Cr
THE BRITISH LAND COMPANY PLC	8.49x	13.86x	17.79x	5.86%	581.51Cr
GECINA	8.38x	16.35x	19.69x	8.3%	579.97Cr
MIRVAC GROUP	12.73x	12.23x	13.07x	5.43%	523.72Cr
Average	13.32x	14.18x	16.41x	5.96%	729.62Cr
Weighted average by Cap.	15.11x	14.07x	16.32x	5.83%