Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.68 EUR | +3.27% | +8.81% | -16.35% |
27/03 | Guillemot Corporation S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
27/03 | Vallourec Merges Business Lines to Boost New Energies Offering | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 50.32 | 36.83 | 130.3 | 225.6 | 195.5 | 85.44 | 85.44 | - |
Enterprise Value (EV) 1 | 50.32 | 36.83 | 130.3 | 225.6 | 162.5 | 102.1 | 51.24 | 46.34 |
P/E ratio | 4.13 x | - | 4.39 x | - | 9.57 x | 113 x | 15.8 x | 9.31 x |
Yield | - | - | - | - | 1.95% | 0.7% | 0.79% | 1.41% |
Capitalization / Revenue | 0.62 x | - | - | 1.28 x | 1.04 x | 0.86 x | 0.66 x | 0.62 x |
EV / Revenue | 0.62 x | - | - | 1.28 x | 0.86 x | 0.86 x | 0.39 x | 0.34 x |
EV / EBITDA | 5.02 x | 44.2 x | - | 5.95 x | 3.88 x | 9.39 x | 3.2 x | 2.26 x |
EV / FCF | - | 17.5 x | - | -23.9 x | 6.54 x | 9.55 x | 5.34 x | 4.03 x |
FCF Yield | - | 5.72% | - | -4.18% | 15.3% | 10.5% | 18.7% | 24.8% |
Price to Book | - | - | - | - | - | 0.85 x | 0.8 x | 0.74 x |
Nbr of stocks (in thousands) | 15,249 | 15,220 | 15,217 | 15,261 | 15,252 | 15,043 | 15,043 | - |
Reference price 2 | 3.300 | 2.420 | 8.560 | 14.78 | 12.82 | 5.680 | 5.680 | 5.680 |
Announcement Date | 28/03/19 | 25/03/20 | 26/03/21 | 24/03/22 | 23/03/23 | 27/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 81.22 | - | - | 176.8 | 188 | 119.1 | 130 | 138.2 |
EBITDA 1 | 10.02 | 0.834 | - | 37.88 | 41.89 | 10.88 | 16.02 | 20.5 |
EBIT 1 | 6.891 | -2.59 | - | 33 | 34.24 | 2.521 | 7.75 | 11.85 |
Operating Margin | 8.48% | - | - | 18.67% | 18.21% | 2.12% | 5.96% | 8.58% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income 1 | - | - | 29.78 | - | 20.35 | 0.964 | 5.4 | 9.4 |
Net margin | - | - | - | - | 10.82% | 0.81% | 4.16% | 6.8% |
EPS 2 | 0.8000 | - | 1.950 | - | 1.340 | 0.0600 | 0.3600 | 0.6100 |
Free Cash Flow 1 | - | 2.108 | - | -9.435 | 24.87 | 5.95 | 9.6 | 11.5 |
FCF margin | - | - | - | -5.34% | 13.22% | 4.93% | 7.39% | 8.32% |
FCF Conversion (EBITDA) | - | 252.76% | - | - | 59.36% | 70.41% | 59.91% | 56.1% |
FCF Conversion (Net income) | - | - | - | - | 122.19% | - | 177.78% | 122.34% |
Dividend per Share 2 | - | - | - | - | 0.2500 | 0.0400 | 0.0450 | 0.0800 |
Announcement Date | 28/03/19 | 25/03/20 | 26/03/21 | 24/03/22 | 23/03/23 | 27/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 |
---|---|
Net sales 1 | 48.11 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | 28/09/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | 33 | 28.6 | 34.2 | 39.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 2.11 | - | -9.44 | 24.9 | 5.95 | 9.6 | 11.5 |
ROE (net income / shareholders' equity) | - | - | - | - | 20.9% | - | 6.5% | 8.6% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | - | 6.650 | 7.120 | 7.650 |
Cash Flow per Share 2 | - | - | - | - | 2.150 | 0.5300 | 0.9100 | 1.080 |
Capex 1 | 3.48 | 3.05 | - | 5.44 | 7.94 | 6.75 | 5.8 | 5.9 |
Capex / Sales | 4.28% | - | - | 3.08% | 4.22% | 5.6% | 4.46% | 4.27% |
Announcement Date | 28/03/19 | 25/03/20 | 26/03/21 | 24/03/22 | 23/03/23 | 27/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.35% | 88.36M | |
+61.29% | 84.78B | |
-7.15% | 27.15B | |
-2.65% | 21.37B | |
+1.08% | 18.02B | |
-15.20% | 14.16B | |
-6.49% | 12.06B | |
+15.11% | 10.01B | |
+8.19% | 9.84B | |
-12.16% | 9.81B |
- Stock Market
- Equities
- GUI Stock
- Financials Guillemot Corporation