End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
32.93
CNY
|
-0.57%
|
|
-2.31%
|
-8.20%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,201
|
3,474
|
4,738
|
4,349
|
-
|
-
|
Enterprise Value (EV)
1 |
4,201
|
3,474
|
4,738
|
4,349
|
4,349
|
4,349
|
P/E ratio
|
84.4
x
|
38.1
x
|
29.4
x
|
15.6
x
|
13.2
x
|
10
x
|
Yield
|
-
|
0.57%
|
0.28%
|
2.52%
|
2.76%
|
-
|
Capitalization / Revenue
|
-
|
0.72
x
|
0.82
x
|
0.63
x
|
0.56
x
|
0.47
x
|
EV / Revenue
|
-
|
0.72
x
|
0.82
x
|
0.63
x
|
0.56
x
|
0.47
x
|
EV / EBITDA
|
-
|
6.65
x
|
6.19
x
|
6.16
x
|
5.75
x
|
5.18
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.26
x
|
3.12
x
|
2.47
x
|
2.16
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
1,10,670
|
1,32,076
|
1,32,076
|
1,32,076
|
-
|
-
|
Reference price
2 |
37.96
|
26.30
|
35.87
|
32.93
|
32.93
|
32.93
|
Announcement Date
|
25/04/22
|
16/04/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,817
|
5,788
|
6,890
|
7,801
|
9,290
|
EBITDA
1 |
-
|
522.1
|
765.2
|
706.5
|
756.5
|
840
|
EBIT
1 |
-
|
201.6
|
359.6
|
490.5
|
579.5
|
767
|
Operating Margin
|
-
|
4.18%
|
6.21%
|
7.12%
|
7.43%
|
8.26%
|
Earnings before Tax (EBT)
1 |
-
|
205.8
|
358.4
|
488
|
577
|
762
|
Net income
1 |
50.1
|
86.26
|
161.2
|
280
|
329
|
434
|
Net margin
|
-
|
1.79%
|
2.78%
|
4.06%
|
4.22%
|
4.67%
|
EPS
2 |
0.4500
|
0.6900
|
1.220
|
2.115
|
2.490
|
3.280
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1500
|
0.1000
|
0.8300
|
0.9100
|
-
|
Announcement Date
|
25/04/22
|
16/04/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.68%
|
10.4%
|
16.4%
|
16.8%
|
17.4%
|
ROA (Net income/ Total Assets)
|
-
|
1.25%
|
2.14%
|
3.35%
|
3.5%
|
4.1%
|
Assets
1 |
-
|
6,892
|
7,524
|
8,358
|
9,400
|
10,585
|
Book Value Per Share
2 |
-
|
11.70
|
11.50
|
13.30
|
15.30
|
18.90
|
Cash Flow per Share
2 |
-
|
3.860
|
6.400
|
4.560
|
6.300
|
-
|
Capex
1 |
-
|
535
|
390
|
403
|
403
|
380
|
Capex / Sales
|
-
|
11.1%
|
6.74%
|
5.84%
|
5.16%
|
4.09%
|
Announcement Date
|
25/04/22
|
16/04/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
32.93
CNY Average target price
42.55
CNY Spread / Average Target +29.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.20% | 602M | | +20.12% | 48.55B | | -7.74% | 22.52B | | +29.45% | 20.68B | | +35.73% | 17.83B | | -4.22% | 14.92B | | -18.11% | 13.48B | | -20.85% | 13.11B | | +30.72% | 12.1B | | +36.99% | 10.73B |
Other Auto, Truck & Motorcycle Parts
|