End-of-day quote
Mexican S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
338.8
MXN
|
+0.42%
|
|
-2.33%
|
+8.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
80,267
|
94,136
|
1,00,046
|
96,554
|
1,14,851
|
1,23,593
|
-
|
-
|
Enterprise Value (EV)
1 |
98,075
|
1,17,519
|
1,25,822
|
1,27,726
|
1,34,333
|
1,46,106
|
1,39,250
|
1,37,120
|
P/E ratio
|
16.6
x
|
17.5
x
|
16.7
x
|
16.6
x
|
15.7
x
|
15.3
x
|
13.6
x
|
12.7
x
|
Yield
|
2.3%
|
2.17%
|
1.98%
|
2.07%
|
1.74%
|
1.64%
|
1.75%
|
1.45%
|
Capitalization / Revenue
|
1.04
x
|
1.03
x
|
1.06
x
|
0.94
x
|
1.06
x
|
1.05
x
|
1.02
x
|
1
x
|
EV / Revenue
|
1.27
x
|
1.29
x
|
1.33
x
|
1.24
x
|
1.24
x
|
1.24
x
|
1.15
x
|
1.11
x
|
EV / EBITDA
|
7.83
x
|
7.63
x
|
8.4
x
|
8.57
x
|
7.83
x
|
7.66
x
|
6.96
x
|
6.88
x
|
EV / FCF
|
17.9
x
|
12.7
x
|
22.6
x
|
4,802
x
|
14.9
x
|
14.2
x
|
13.1
x
|
-
|
FCF Yield
|
5.59%
|
7.85%
|
4.43%
|
0.02%
|
6.73%
|
7.05%
|
7.65%
|
-
|
Price to Book
|
3.09
x
|
3.4
x
|
3.38
x
|
3.66
x
|
3.67
x
|
3.12
x
|
2.93
x
|
2.38
x
|
Nbr of stocks (in thousands)
|
4,13,471
|
3,97,315
|
3,81,099
|
3,70,309
|
3,69,129
|
3,64,764
|
-
|
-
|
Reference price
2 |
194.1
|
236.9
|
262.5
|
260.7
|
311.1
|
338.8
|
338.8
|
338.8
|
Announcement Date
|
26/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
77,388
|
91,103
|
94,250
|
1,03,173
|
1,08,763
|
1,17,539
|
1,21,074
|
1,23,914
|
EBITDA
1 |
12,528
|
15,394
|
14,987
|
14,910
|
17,162
|
19,068
|
19,995
|
19,921
|
EBIT
1 |
9,282
|
11,348
|
11,283
|
11,248
|
13,264
|
14,677
|
15,373
|
15,706
|
Operating Margin
|
11.99%
|
12.46%
|
11.97%
|
10.9%
|
12.2%
|
12.49%
|
12.7%
|
12.68%
|
Earnings before Tax (EBT)
1 |
7,560
|
8,477
|
9,619
|
9,403
|
10,745
|
11,289
|
13,095
|
-
|
Net income
1 |
4,836
|
5,370
|
6,144
|
5,885
|
7,325
|
7,866
|
9,127
|
9,453
|
Net margin
|
6.25%
|
5.89%
|
6.52%
|
5.7%
|
6.74%
|
6.69%
|
7.54%
|
7.63%
|
EPS
2 |
11.70
|
13.52
|
15.72
|
15.67
|
19.79
|
22.11
|
24.92
|
26.71
|
Free Cash Flow
1 |
5,485
|
9,221
|
5,579
|
26.6
|
9,040
|
10,301
|
10,647
|
-
|
FCF margin
|
7.09%
|
10.12%
|
5.92%
|
0.03%
|
8.31%
|
8.76%
|
8.79%
|
-
|
FCF Conversion (EBITDA)
|
43.78%
|
59.9%
|
37.23%
|
0.18%
|
52.68%
|
54.02%
|
53.25%
|
-
|
FCF Conversion (Net income)
|
113.42%
|
171.72%
|
90.8%
|
0.45%
|
123.41%
|
130.95%
|
116.65%
|
-
|
Dividend per Share
2 |
4.465
|
5.145
|
5.200
|
5.400
|
5.400
|
5.567
|
5.936
|
4.908
|
Announcement Date
|
26/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
25,718
|
25,304
|
27,410
|
28,966
|
28,701
|
28,623
|
27,760
|
30,954
|
27,976
|
27,956
|
28,521
|
29,762
|
29,799
|
30,754
|
-
|
EBITDA
1 |
4,105
|
3,302
|
3,824
|
4,188
|
4,598
|
3,802
|
4,088
|
5,090
|
4,660
|
4,487
|
4,581
|
4,998
|
5,058
|
5,108
|
-
|
EBIT
1 |
3,124
|
2,325
|
2,843
|
3,207
|
3,615
|
2,849
|
3,093
|
4,024
|
3,667
|
3,496
|
3,562
|
3,973
|
3,995
|
4,012
|
-
|
Operating Margin
|
12.15%
|
9.19%
|
10.37%
|
11.07%
|
12.59%
|
9.95%
|
11.14%
|
13%
|
13.11%
|
12.51%
|
12.49%
|
13.35%
|
13.41%
|
13.05%
|
-
|
Earnings before Tax (EBT)
|
-
|
2,018
|
2,281
|
-
|
3,155
|
-
|
2,419
|
3,371
|
3,046
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
1,814
|
1,225
|
1,401
|
1,552
|
2,076
|
1,369
|
1,618
|
2,489
|
2,061
|
1,884
|
1,992
|
2,279
|
2,262
|
2,332
|
-
|
Net margin
|
7.05%
|
4.84%
|
5.11%
|
5.36%
|
7.23%
|
4.78%
|
5.83%
|
8.04%
|
7.37%
|
6.74%
|
6.98%
|
7.66%
|
7.59%
|
7.58%
|
-
|
EPS
2 |
4.640
|
3.204
|
3.689
|
4.228
|
5.530
|
3.610
|
4.356
|
6.762
|
5.629
|
5.091
|
5.522
|
6.155
|
6.308
|
6.109
|
6.120
|
Dividend per Share
|
1.300
|
-
|
-
|
-
|
5.400
|
-
|
-
|
-
|
5.400
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/22
|
21/04/22
|
20/07/22
|
19/10/22
|
23/02/23
|
19/04/23
|
19/07/23
|
18/10/23
|
21/02/24
|
17/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
17,808
|
23,383
|
25,776
|
31,172
|
19,482
|
22,513
|
15,657
|
13,527
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.421
x
|
1.519
x
|
1.72
x
|
2.091
x
|
1.135
x
|
1.181
x
|
0.783
x
|
0.679
x
|
Free Cash Flow
1 |
5,485
|
9,221
|
5,579
|
26.6
|
9,040
|
10,301
|
10,647
|
-
|
ROE (net income / shareholders' equity)
|
18.6%
|
20%
|
21.5%
|
22.2%
|
24.7%
|
24.1%
|
22.2%
|
19.6%
|
ROA (Net income/ Total Assets)
|
7.53%
|
7.64%
|
8.03%
|
7.77%
|
9.47%
|
10.4%
|
11.1%
|
-
|
Assets
1 |
64,230
|
70,324
|
76,548
|
75,710
|
77,354
|
75,742
|
82,265
|
-
|
Book Value Per Share
2 |
62.80
|
69.70
|
77.60
|
71.30
|
84.80
|
109.0
|
116.0
|
142.0
|
Cash Flow per Share
2 |
17.30
|
32.10
|
29.90
|
14.70
|
34.20
|
37.00
|
33.70
|
36.30
|
Capex
1 |
1,370
|
3,347
|
5,114
|
5,481
|
3,599
|
4,387
|
4,603
|
5,245
|
Capex / Sales
|
1.77%
|
3.67%
|
5.43%
|
5.31%
|
3.31%
|
3.73%
|
3.8%
|
4.23%
|
Announcement Date
|
26/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
338.8
MXN Average target price
352.2
MXN Spread / Average Target +3.95% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.90% | 7.26B | | -5.94% | 266B | | -3.51% | 93.75B | | +6.16% | 40.42B | | -1.60% | 39.92B | | +7.31% | 39.47B | | -18.07% | 29.26B | | -7.67% | 28.39B | | +12.84% | 25.04B | | -5.93% | 23.52B |
Other Food Processing
|