Financials Golden Lake Exploration Inc.

Equities

GLM

CA38110W1068

Diversified Mining

Market Closed - Canadian Securities Exchange 01:24:28 02/05/2024 am IST 5-day change 1st Jan Change
0.055 CAD 0.00% Intraday chart for Golden Lake Exploration Inc. -8.33% -26.67%

Valuation

Fiscal Period: November 2019 2020 2021 2022 2023
Capitalization 1 1.667 5.205 9.796 4.852 4.915
Enterprise Value (EV) 1 1.659 4.782 4.254 2.943 4.813
P/E ratio -2.16 x -4.2 x -4.49 x -2.66 x -3.93 x
Yield - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -36,16,409 x -72,41,214 x - -27,51,604 x -68,98,000 x
EV / FCF -1,43,29,079 x -31,41,277 x -9,83,854 x -9,81,941 x -35,82,406 x
FCF Yield -0% -0% -0% -0% -0%
Price to Book 144 x 2.26 x 0.81 x 0.45 x 0.5 x
Nbr of stocks (in thousands) 12,350 34,698 63,197 64,697 65,529
Reference price 2 0.1350 0.1500 0.1550 0.0750 0.0750
Announcement Date 24/03/20 30/03/21 22/03/22 23/03/23 12/03/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - -0.4589 -0.6603 - -1.069 -0.6977
EBIT 1 -0.1827 -0.6416 -0.843 -1.83 -1.765 -1.256
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.1827 -0.6765 -0.8696 -1.853 -1.791 -1.245
Net income 1 -0.1827 -0.6765 -0.8696 -1.853 -1.791 -1.245
Net margin - - - - - -
EPS 2 -0.0367 -0.0626 -0.0357 -0.0345 -0.0282 -0.0191
Free Cash Flow - -0.1158 -1.522 -4.324 -2.997 -1.344
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/01/19 24/03/20 30/03/21 22/03/22 23/03/23 12/03/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.08 0.01 0.42 5.54 1.91 0.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.12 -1.52 -4.32 -3 -1.34
ROE (net income / shareholders' equity) - -764% -75% -25.7% -15.6% -12.1%
ROA (Net income/ Total Assets) - -238% -41.9% -15.7% -9.53% -7.56%
Assets 1 - 0.2837 2.076 11.83 18.8 16.46
Book Value Per Share 2 0.0200 0 0.0700 0.1900 0.1700 0.1500
Cash Flow per Share 2 0.0100 0 0.0100 0.0900 0.0300 0
Capex 1 0.18 0.11 1.02 4.15 2.94 1.25
Capex / Sales - - - - - -
Announcement Date 23/01/19 24/03/20 30/03/21 22/03/22 23/03/23 12/03/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GLM Stock
  4. Financials Golden Lake Exploration Inc.