Valuation Golan Renewable Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 04:14:09 16/10/2026 pm IST			5-day change	1st Jan Change
671.10 ^ILa	-5.00%		-2.54%	-33.02%

18/08	Golan Renewable Industries Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
26/05	Golan Renewable Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	278.9	354.3	319.7	308.1	476.8	343
Change	-	27.04%	-9.76%	-3.64%	54.78%	-28.07%
Enterprise Value (EV) ¹	390.8	470.5	428.1	435.2	583	499.7
Change	-	20.38%	-8.99%	1.65%	33.97%	-14.3%
P/E	9.38x	8.77x	7.66x	8.04x	18.8x	20.1x
PBR	1.24x	1.47x	1.11x	1.05x	1.63x	1.15x
PEG	-	0.2x	2.26x	-0.98x	-0.6x	-0.6x
Capitalization / Revenue	0.85x	0.95x	0.77x	0.72x	1.17x	0.8x
EV / Revenue	1.18x	1.26x	1.03x	1.01x	1.44x	1.17x
EV / EBITDA	7.91x	7.8x	8.12x	7.35x	11.6x	12.6x
EV / EBIT	10.6x	9.74x	10.6x	9.38x	16.4x	22.4x
EV / FCF	15.7x	122x	-109x	76.4x	17.1x	-8.64x
FCF Yield	6.37%	0.82%	-0.91%	1.31%	5.86%	-11.6%
Dividend per Share ²	0.41	0.5258	0.5258	0.5258	0.5843	0.1753
Rate of return	5.03%	5.08%	5.63%	5.84%	4.19%	1.75%
EPS ²	0.869	1.18	1.22	1.12	0.742	0.4979
Distribution rate	47.2%	44.6%	43.1%	46.9%	78.7%	35.2%
Net sales ¹	329.8	374.4	414.9	430.2	406.3	427.2
EBITDA ¹	49.43	60.29	52.74	59.22	50.39	39.58
EBIT ¹	36.91	48.3	40.29	46.38	35.47	22.34
Net income ¹	29.75	40.39	42.05	38.44	25.4	17.04
Net Debt ¹	111.9	116.2	108.4	127.1	106.2	156.7
Reference price ²	8.147	10.350	9.340	9.000	13.930	10.020
Nbr of stocks (in thousands)	34,232	34,232	34,232	34,232	34,232	34,232
Announcement Date	25/03/21	22/03/22	28/03/23	26/03/24	25/03/25	29/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOLAN RENEWABLE INDUSTRIES LTD	-	-	-	-	7.79Cr
ASSA ABLOY AB	22.69x	2.85x	13.99x	1.93%	3.97TCr
SAINT-GOBAIN	11.31x	0.9x	5.88x	3.53%	3.65TCr
GEBERIT AG	28.41x	5.7x	19.32x	2.43%	2.16TCr
KINGSPAN GROUP PLC	23.05x	1.95x	14.16x	0.64%	1.99TCr
MASCO CORPORATION	16.18x	2.21x	11.03x	1.76%	1.43TCr
CARLISLE COMPANIES INCORPORATED	18.03x	2.98x	12.29x	1.37%	1.33TCr
QXO, INC.	-17.47x	1.4x	16.3x	3.26%	1.16TCr
ADVANCED DRAINAGE SYSTEMS, INC.	20.68x	3.26x	10.76x	0.62%	968.88Cr
OWENS CORNING	14.18x	1.39x	7.02x	2.78%	898.7Cr
Average	15.23x	2.52x	12.30x	2.04%	1.76TCr
Weighted average by Cap.	16.99x	2.50x	12.23x	2.18%