GE VERNOVA INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 170.9 USD | -2.36% |
|
-3.80% | 0.00% |
| 30/05 | RBC Boosts Price Target on GE Vernova to $180 From $160, Cites Visibility for Margin Improvement, Keeps Outperform Rating | MT |
| 23/05 | Some of the biggest splits in Corporate America | RE |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 47,987 | - | - |
| Enterprise Value (EV) 1 | 42,846 | 41,359 | 39,282 |
| P/E ratio | 50.8 x | 31.3 x | 20 x |
| Yield | - | - | - |
| Capitalization / Revenue | 1.38 x | 1.31 x | 1.24 x |
| EV / Revenue | 1.23 x | 1.13 x | 1.01 x |
| EV / EBITDA | 20.6 x | 14.7 x | 10.6 x |
| EV / FCF | 45.4 x | 25.4 x | 19.3 x |
| FCF Yield | 2.2% | 3.94% | 5.17% |
| Price to Book | 4.59 x | 3.95 x | 3.32 x |
| Nbr of stocks (in thousands) | 2,74,086 | - | - |
| Reference price 2 | 175.1 | 175.1 | 175.1 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 34,780 | 36,738 | 38,740 |
| EBITDA 1 | - | 2,080 | 2,808 | 3,717 |
| EBIT 1 | - | 1,111 | 1,839 | 2,779 |
| Operating Margin | - | 3.19% | 5.01% | 7.17% |
| Earnings before Tax (EBT) 1 | -130 | 1,470 | 2,162 | 3,215 |
| Net income 1 | -438 | 948.5 | 1,545 | 2,432 |
| Net margin | - | 2.73% | 4.2% | 6.28% |
| EPS 2 | - | 3.446 | 5.600 | 8.758 |
| Free Cash Flow 1 | - | 942.8 | 1,631 | 2,032 |
| FCF margin | - | 2.71% | 4.44% | 5.24% |
| FCF Conversion (EBITDA) | - | 45.33% | 58.08% | 54.66% |
| FCF Conversion (Net income) | - | 99.39% | 105.58% | 83.53% |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 15/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7,260 | 8,229 | 8,716 | 10,478 | 7,833 | 8,614 |
| EBITDA 1 | 189 | 439.2 | 468.2 | 968.7 | 387.4 | 620.5 |
| EBIT 1 | -289 | 197.7 | 283.6 | 729.8 | 175.6 | 366.3 |
| Operating Margin | -3.98% | 2.4% | 3.25% | 6.97% | 2.24% | 4.25% |
| Earnings before Tax (EBT) 1 | -96 | 203.5 | 300.5 | 705 | 199.5 | 391.5 |
| Net income 1 | -106 | 182.9 | 200.2 | 572.9 | 133.3 | 300.2 |
| Net margin | -1.46% | 2.22% | 2.3% | 5.47% | 1.7% | 3.49% |
| EPS 2 | -0.4700 | 0.7145 | 0.8282 | 2.148 | 0.4867 | 1.090 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 25/04/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 5,141 | 6,628 | 8,705 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 943 | 1,631 | 2,032 |
| ROE (net income / shareholders' equity) | - | 9.87% | 13% | 16.2% |
| ROA (Net income/ Total Assets) | - | 1.94% | 3.07% | 4.16% |
| Assets 1 | - | 48,844 | 50,338 | 58,474 |
| Book Value Per Share 2 | - | 38.20 | 44.30 | 52.70 |
| Cash Flow per Share 2 | - | 5.690 | 9.100 | 11.70 |
| Capex 1 | - | 812 | 805 | 845 |
| Capex / Sales | - | 2.33% | 2.19% | 2.18% |
| Announcement Date | 15/02/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
175.1
USD
Average target price
169.5
USD
Spread / Average Target
-3.16%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 47.99B | |
| +30.18% | 161B | |
| +13.48% | 85.37B | |
| +1.94% | 82.42B | |
| +6.10% | 78.18B | |
| -1.10% | 72.91B | |
| +82.26% | 70.92B | |
| +10.64% | 46.47B | |
| +13.73% | 44.84B | |
| +2.41% | 39.06B |
- Stock Market
- Equities
- GEV Stock
- Financials GE Vernova Inc.
