Market Closed -
Japan Exchange
11:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1,69,700
JPY
|
+0.35%
|
|
+0.83%
|
-0.93%
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,41,927
|
1,08,654
|
1,39,698
|
1,35,559
|
1,29,032
|
1,34,604
|
-
|
-
|
Enterprise Value (EV)
1 |
1,41,927
|
1,08,654
|
1,39,698
|
1,35,559
|
1,29,032
|
1,34,604
|
2,23,514
|
2,24,784
|
P/E ratio
|
-
|
18.6
x
|
-
|
-
|
-
|
22.4
x
|
23.2
x
|
23
x
|
Yield
|
-
|
5.37%
|
-
|
-
|
-
|
4.47%
|
4.32%
|
4.35%
|
Capitalization / Revenue
|
-
|
5.91
x
|
-
|
-
|
-
|
7.23
x
|
7.18
x
|
7.13
x
|
EV / Revenue
|
-
|
5.91
x
|
-
|
-
|
-
|
7.23
x
|
11.9
x
|
11.9
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
22.5
x
|
22.3
x
|
22.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.39
x
|
1.07
x
|
1.37
x
|
1.33
x
|
1.27
x
|
1.32
x
|
1.32
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
796
|
796
|
796
|
796
|
796
|
796
|
-
|
-
|
Reference price
2 |
1,78,300
|
1,36,500
|
1,75,500
|
1,70,300
|
1,62,100
|
1,69,100
|
1,69,100
|
1,69,100
|
Announcement Date
|
12/04/19
|
13/04/20
|
31/05/21
|
14/04/22
|
31/05/23
|
16/04/24
|
-
|
-
|
Fiscal Period: August |
2020
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,394
|
18,610
|
18,736
|
18,874
|
EBITDA
1 |
-
|
9,924
|
10,030
|
10,090
|
EBIT
1 |
6,591
|
6,834
|
6,728
|
6,846
|
Operating Margin
|
35.83%
|
36.72%
|
35.91%
|
36.27%
|
Earnings before Tax (EBT)
1 |
5,840
|
6,019
|
5,778
|
5,910
|
Net income
1 |
5,838
|
6,017
|
5,813
|
5,860
|
Net margin
|
31.74%
|
32.33%
|
31.03%
|
31.05%
|
EPS
2 |
7,334
|
7,558
|
7,303
|
7,360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
7,335
|
7,560
|
7,303
|
7,361
|
Announcement Date
|
13/04/20
|
16/04/24
|
-
|
-
|
Fiscal Period: August |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
|
9,243
|
9,232
|
9,162
|
8,518
|
8,904
|
-
|
8,867
|
8,659
|
8,831
|
9,037
|
9,284
|
9,333
|
9,351
|
9,354
|
9,422
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
3,306
|
3,318
|
3,273
|
2,967
|
3,062
|
-
|
3,205
|
3,186
|
3,182
|
3,224
|
3,372
|
3,437
|
3,333
|
3,319
|
3,386
|
Operating Margin
|
35.77%
|
35.95%
|
35.72%
|
34.83%
|
34.39%
|
-
|
36.14%
|
36.79%
|
36.03%
|
35.67%
|
36.32%
|
36.83%
|
35.64%
|
35.48%
|
35.94%
|
Earnings before Tax (EBT)
|
2,936
|
2,940
|
2,900
|
2,588
|
2,677
|
-
|
2,818
|
2,816
|
2,805
|
2,851
|
2,988
|
3,007
|
2,888
|
2,874
|
2,936
|
Net income
|
2,935
|
2,939
|
2,899
|
2,587
|
2,676
|
-
|
2,817
|
2,815
|
2,804
|
2,850
|
2,987
|
3,006
|
2,887
|
2,874
|
2,936
|
Net margin
|
31.75%
|
31.84%
|
31.64%
|
30.37%
|
30.05%
|
-
|
31.77%
|
32.51%
|
31.76%
|
31.53%
|
32.17%
|
32.21%
|
30.88%
|
30.72%
|
31.16%
|
EPS
|
3,687
|
3,692
|
3,642
|
3,249
|
3,361
|
-
|
3,539
|
3,536
|
3,523
|
3,580
|
3,752
|
3,776
|
3,627
|
3,610
|
3,688
|
Dividend per Share
1 |
3,687
|
3,693
|
3,642
|
3,250
|
3,361
|
3,539
|
3,539
|
3,536
|
3,523
|
3,580
|
3,753
|
3,776
|
3,627
|
3,610
|
3,688
|
Announcement Date
|
12/04/19
|
16/10/19
|
13/04/20
|
16/10/20
|
31/05/21
|
15/10/21
|
15/10/21
|
14/04/22
|
19/10/22
|
31/05/23
|
18/10/23
|
-
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
89,170
|
88,910
|
90,180
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
8.985
x
|
8.864
x
|
8.938
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
5.89%
|
5.74%
|
5.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1,27,982
|
1,27,937
|
1,27,656
|
1,27,831
|
1,27,875
|
1,28,069
|
1,28,040
|
1,27,927
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
18,423
|
5,534
|
1,529
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
99%
|
29.54%
|
8.1%
|
Announcement Date
|
12/04/19
|
13/04/20
|
31/05/21
|
14/04/22
|
31/05/23
|
16/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.93% | 859M | | -5.42% | 46.77B | | -6.01% | 20.84B | | -3.88% | 13.18B | | +17.07% | 11.68B | | -4.85% | 9.7B | | +0.23% | 8.57B | | -14.19% | 8.4B | | +2.27% | 7.69B | | -18.65% | 5.58B |
Other Commercial REITs
|