Market Closed -
Nyse
01:30:02 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
24.52
USD
|
-5.80%
|
|
-4.29%
|
-6.59%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,688
|
1,151
|
1,318
|
1,262
|
1,263
|
1,173
|
-
|
Enterprise Value (EV)
1 |
2,242
|
1,677
|
1,831
|
1,262
|
1,263
|
1,173
|
1,173
|
P/E ratio
|
25.6
x
|
23.6
x
|
16.5
x
|
-
|
-109
x
|
10.4
x
|
9.36
x
|
Yield
|
0.4%
|
1.23%
|
1.8%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.38
x
|
0.27
x
|
0.31
x
|
0.28
x
|
0.29
x
|
0.26
x
|
0.26
x
|
EV / Revenue
|
0.38
x
|
0.27
x
|
0.31
x
|
0.28
x
|
0.29
x
|
0.26
x
|
0.26
x
|
EV / EBITDA
|
8
x
|
6.28
x
|
6.33
x
|
5.22
x
|
5.05
x
|
4.71
x
|
4.4
x
|
EV / FCF
|
36.1
x
|
37.6
x
|
43.9
x
|
92.1
x
|
-
|
8.16
x
|
10
x
|
FCF Yield
|
2.77%
|
2.66%
|
2.28%
|
1.09%
|
-
|
12.3%
|
9.97%
|
Price to Book
|
0.99
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
48,082
|
47,367
|
47,545
|
47,847
|
48,128
|
47,822
|
-
|
Reference price
2 |
35.11
|
24.31
|
27.73
|
26.38
|
26.25
|
24.52
|
24.52
|
Announcement Date
|
19/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
26/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,489
|
4,202
|
4,252
|
4,442
|
4,321
|
4,464
|
4,581
|
EBITDA
1 |
211.1
|
183.5
|
208.3
|
241.7
|
250.1
|
248.8
|
266.4
|
EBIT
1 |
113.2
|
88.5
|
111.5
|
149.2
|
164
|
168.8
|
184
|
Operating Margin
|
2.52%
|
2.11%
|
2.62%
|
3.36%
|
3.8%
|
3.78%
|
4.02%
|
Earnings before Tax (EBT)
1 |
90.7
|
51.3
|
-
|
-
|
16.5
|
139.3
|
157.5
|
Net income
1 |
66.5
|
49.2
|
80
|
98.6
|
-11.4
|
112.8
|
126
|
Net margin
|
1.48%
|
1.17%
|
1.88%
|
2.22%
|
-0.26%
|
2.53%
|
2.75%
|
EPS
2 |
1.370
|
1.030
|
1.680
|
-
|
-0.2400
|
2.350
|
2.620
|
Free Cash Flow
1 |
46.8
|
30.6
|
30
|
13.7
|
-
|
143.7
|
116.9
|
FCF margin
|
1.04%
|
0.73%
|
0.71%
|
0.31%
|
-
|
3.22%
|
2.55%
|
FCF Conversion (EBITDA)
|
22.17%
|
16.68%
|
14.4%
|
5.67%
|
-
|
57.76%
|
43.88%
|
FCF Conversion (Net income)
|
70.38%
|
62.2%
|
37.5%
|
13.89%
|
-
|
127.39%
|
92.78%
|
Dividend per Share
|
0.1400
|
0.3000
|
0.5000
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
26/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,005
|
1,017
|
1,137
|
1,212
|
1,054
|
1,040
|
1,128
|
1,180
|
1,003
|
1,009
|
1,108
|
1,186
|
1,026
|
1,040
|
EBITDA
1 |
26.2
|
-
|
62.8
|
55.7
|
64.1
|
56.5
|
73.3
|
89.5
|
55.5
|
31.9
|
50.6
|
76.9
|
55.5
|
53
|
EBIT
1 |
0.3
|
-
|
40.4
|
33.4
|
41.2
|
34.2
|
51.2
|
67.9
|
34.3
|
18.3
|
30.6
|
56.9
|
35.5
|
33
|
Operating Margin
|
0.03%
|
-
|
3.55%
|
2.76%
|
3.91%
|
3.29%
|
4.54%
|
5.75%
|
3.42%
|
1.81%
|
2.76%
|
4.8%
|
3.46%
|
3.17%
|
Earnings before Tax (EBT)
1 |
-5.1
|
-
|
30.5
|
26
|
35.9
|
25.5
|
57.3
|
59.6
|
12.9
|
-113.3
|
31.4
|
49.4
|
28.5
|
26
|
Net income
1 |
1.3
|
-
|
25.8
|
21.2
|
33.3
|
18.3
|
39
|
47.7
|
8.4
|
-106.4
|
26.1
|
40
|
23.1
|
21.1
|
Net margin
|
0.13%
|
-
|
2.27%
|
1.75%
|
3.16%
|
1.76%
|
3.46%
|
4.04%
|
0.84%
|
-10.55%
|
2.36%
|
3.37%
|
2.25%
|
2.03%
|
EPS
2 |
0.0300
|
-
|
0.5400
|
0.4400
|
0.6900
|
0.3800
|
0.8100
|
0.9900
|
0.1700
|
-2.220
|
0.5500
|
0.8300
|
0.4800
|
0.4400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
23/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
22/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
26/02/24
|
02/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
554
|
526
|
513
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.623
x
|
2.864
x
|
2.462
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
46.8
|
30.6
|
30
|
13.7
|
-
|
144
|
117
|
ROE (net income / shareholders' equity)
|
3.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
2.01%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
3,303
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
35.60
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
122
|
150
|
98.5
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.72%
|
3.57%
|
2.32%
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
26/02/24
|
-
|
-
|
Last Close Price
24.52
USD Average target price
31.5
USD Spread / Average Target +28.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.59% | 1.17B | | +14.54% | 3.36B | | -95.58% | 1.61B | | -2.71% | 1.59B | | -0.56% | 1.28B | | -.--% | 1.22B | | -11.54% | 1.21B | | 0.00% | 1.2B | | -12.19% | 1.18B | | +1.22% | 1.18B |
Other Fishing & Farming
|