Projected Income Statement: FreightCar America, Inc.

Forecast Balance Sheet: FreightCar America, Inc.

Forecast Balance Sheet - FreightCar America, Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - - 111 42.9 49.4 36.7 13.2
Change - - - - -61.35% 15.03% -25.71% -64.03%
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: FreightCar America, Inc.

Fiscal Period: December 2024 2025 2026 2027 2028
CAPEX 1 5.019 3.376 5.895 4.252 4.695
Change - -32.74% 74.61% -27.87% 10.42%
Free Cash Flow (FCF) 1 39.91 31.4 -3.753 9.115 19.65
Change - -21.33% -111.95% 342.87% 115.61%
Announcement Date 12/03/25 09/03/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: FreightCar America, Inc.

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) -5.87% 2.31% 5.62% 7.69% 8.94% 4.67% 8.95% 7.92%
EBIT Margin (%) -7.99% 0.1% 4.33% 6.66% 7.7% 0.75% 6.97% 6.13%
EBT Margin (%) - - - -12.51% -2.17% 4% 5.04% 4.25%
Net margin (%) - - - -17.16% 7.61% 3.75% 3.94% 3.25%
FCF margin (%) - - - 7.13% 6.27% -0.98% 1.6% 3.54%
FCF / Net Income (%) - - - -41.58% 82.41% -26.07% 40.6% 108.87%

Profitability

        
ROA - - - - - - - -
ROE - - - - - -9.7% 20.7% 23.8%

Financial Health

        
Leverage (Debt/EBITDA) - - - 2.57x 0.96x 2.76x 0.72x 0.3x
Debt / Free cash flow - - - 2.77x 1.37x -13.17x 4.03x 0.67x

Capital Intensity

        
CAPEX / Current Assets (%) - - - 0.9% 0.67% 1.54% 0.75% 0.85%
CAPEX / EBITDA (%) - - - 11.67% 7.54% 32.88% 8.34% 10.67%
CAPEX / FCF (%) - - - 12.57% 10.75% -157.07% 46.65% 23.89%

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 -2 -1.56 -1.18 -3.12 1.09 0.43 0.38 0.53
Change - 22% 24.36% -164.41% 134.94% -60.55% -11.63% 39.47%
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,791 32,791 32,791
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD
Estimates
2026 *2027 *
P/E 9.7x 11x
PBR - -
EV / Sales 0.49x 0.3x
Yield - -

EPS & Dividend

EPS & Dividend - FreightCar America, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - FreightCar America, Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - FreightCar America, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.170USD
Average target price
10.67USD
Spread / Average Target
+155.80%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - FreightCar America, Inc.
  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Financials FreightCar America, Inc.