Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 225.9 - -
Change - -6.34% -12.29% 250.21% 24.76% 6.97% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 266.5 245.6 225.9
Change - -6.34% -12.29% 479.1% -9.21% 4.85% -7.82% -8.02%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 8.45x 8.15x 6.56x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x -0.3x 2.21x 0.3x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.51x 0.34x 0.31x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.6x 0.37x 0.31x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.33x 3.67x 3.37x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 13.1x 4.41x 3.82x
EV / FCF - - - 7.01x 8.09x 60.7x 14x -
FCF Yield - - - 14.3% 12.4% 1.65% 7.13% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 0.815 0.845 1.05
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 445.1 665.6 720.3
EBITDA 1 -11.93 8.411 20.12 43 44.79 36.34 66.92 67.11
EBIT 1 -16.23 0.364 15.51 37.24 38.58 20.41 55.71 59.14
Net income 1 - - - -96 38.1 26.67 34.81 36.18
Net Debt 1 - - - 110.6 42.95 40.55 19.71 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 6.890 6.890 6.890
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,791 - -
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.8x0.62x7.59x - 24Cr
31.79x4.38x18.49x0.43% 4.94TCr
12.18x0.39x4.06x3.98% 2.54TCr
17.73x1.76x10.43x0.48% 1.1TCr
20.26x0.68x8.35x2.89% 374.77Cr
12.94x0.55x6.62x2.68% 285.77Cr
13.3x3.42x8.76x4.27% 233.19Cr
15.05x1.18x10.29x2.91% 142.04Cr
26.72x1.11x8.37x1.73% 139.69Cr
Average 17.64x 1.57x 9.22x 2.42% 1.09TCr
Weighted average by Cap. 23.30x 2.67x 12.58x 1.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.