Company Valuation: FreightCar America, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 58.85 55.11 48.34 169.3 211.2 219.4 - -
Change - -6.34% -12.29% 250.21% 24.76% 3.87% - -
Enterprise Value (EV) 1 58.85 55.11 48.34 279.9 254.2 259.9 239.1 219.4
Change - -6.34% -12.29% 479.1% -9.21% 2.27% -8.02% -8.24%
P/E -1.85x -2.05x -2.29x -2.87x 10.2x 8.21x 7.92x 6.37x
PBR - - - - - - - -
PEG - 0.1x 0.1x -0x -0x -0.3x 2.15x 0.3x
Capitalization / Revenue 0.29x 0.15x 0.13x 0.3x 0.42x 0.49x 0.33x 0.3x
EV / Revenue 0.29x 0.15x 0.13x 0.5x 0.51x 0.58x 0.36x 0.3x
EV / EBITDA -4.93x 6.55x 2.4x 6.51x 5.67x 7.15x 3.57x 3.27x
EV / EBIT -3.63x 151x 3.12x 7.52x 6.59x 12.7x 4.29x 3.71x
EV / FCF - - - 7.01x 8.09x 59.2x 13.7x -
FCF Yield - - - 14.3% 12.4% 1.69% 7.32% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2 -1.56 -1.18 -3.12 1.09 0.815 0.845 1.05
Distribution rate - - - - - - - -
Net sales 1 203 364.8 358.1 559.4 501 445.1 665.6 720.3
EBITDA 1 -11.93 8.411 20.12 43 44.79 36.34 66.92 67.11
EBIT 1 -16.23 0.364 15.51 37.24 38.58 20.41 55.71 59.14
Net income 1 - - - -96 38.1 26.67 34.81 36.18
Net Debt 1 - - - 110.6 42.95 40.55 19.71 -
Reference price 2 3.690 3.200 2.700 8.960 11.070 6.690 6.690 6.690
Nbr of stocks (in thousands) 15,947 17,223 17,903 18,894 19,079 32,791 - -
Announcement Date 22/03/22 27/03/23 18/03/24 12/03/25 09/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.21x0.58x7.15x - 22Cr
30.43x4.21x17.79x0.44% 4.73TCr
12.43x0.4x4.15x3.91% 2.58TCr
16.61x1.62x9.59x0.51% 1.04TCr
19.53x0.66x8.09x3% 359.61Cr
12.33x0.53x6.33x2.81% 271.97Cr
12.66x3.37x8.62x4.49% 221.96Cr
13.77x1.13x9.87x3.18% 129.95Cr
25.79x1.08x8.17x1.79% 134.72Cr
Average 16.86x 1.51x 8.86x 2.52% 1.05TCr
Weighted average by Cap. 22.33x 2.54x 12.00x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAIL Stock
  4. Valuation FreightCar America, Inc.