Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
39.42
USD
|
+1.36%
|
|
+0.13%
|
-41.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,670
|
4,399
|
6,954
|
3,905
|
2,860
|
1,655
|
-
|
Enterprise Value (EV)
1 |
2,694
|
4,543
|
7,153
|
3,905
|
2,860
|
2,167
|
2,012
|
P/E ratio
|
29.1
x
|
47.5
x
|
42.7
x
|
19.1
x
|
23.7
x
|
22.7
x
|
13.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.55
x
|
4.94
x
|
5.35
x
|
2.44
x
|
1.95
x
|
1.06
x
|
0.97
x
|
EV / Revenue
|
3.59
x
|
5.1
x
|
5.51
x
|
2.44
x
|
1.95
x
|
1.38
x
|
1.18
x
|
EV / EBITDA
|
18.4
x
|
25.8
x
|
27.1
x
|
12.1
x
|
11
x
|
9.65
x
|
6.77
x
|
EV / FCF
|
126
x
|
175
x
|
685
x
|
-
|
-
|
18.2
x
|
17.4
x
|
FCF Yield
|
0.79%
|
0.57%
|
0.15%
|
-
|
-
|
5.49%
|
5.76%
|
Price to Book
|
6.33
x
|
6.13
x
|
7.83
x
|
3.49
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
38,524
|
41,715
|
42,104
|
42,267
|
42,381
|
41,994
|
-
|
Reference price
2 |
69.30
|
105.4
|
165.2
|
92.39
|
67.48
|
39.42
|
39.42
|
Announcement Date
|
03/03/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
751
|
890.6
|
1,299
|
1,602
|
1,464
|
1,563
|
1,701
|
EBITDA
1 |
146.2
|
176.3
|
263.9
|
321.8
|
261
|
233.7
|
301.4
|
EBIT
1 |
121.8
|
133.8
|
227.9
|
277.9
|
212.5
|
170.2
|
237.7
|
Operating Margin
|
16.21%
|
15.02%
|
17.55%
|
17.34%
|
14.51%
|
10.89%
|
13.97%
|
Earnings before Tax (EBT)
1 |
108.6
|
104.5
|
188.4
|
233.8
|
138.7
|
87.3
|
149.7
|
Net income
1 |
93.03
|
90.67
|
163.8
|
205.3
|
120.8
|
73.83
|
129.5
|
Net margin
|
12.39%
|
10.18%
|
12.61%
|
12.81%
|
8.25%
|
4.72%
|
7.61%
|
EPS
2 |
2.380
|
2.220
|
3.870
|
4.840
|
2.850
|
1.758
|
3.164
|
Free Cash Flow
1 |
21.3
|
25.97
|
10.44
|
-
|
-
|
177.1
|
54.6
|
FCF margin
|
2.84%
|
2.92%
|
0.8%
|
-
|
-
|
11.33%
|
3.21%
|
FCF Conversion (EBITDA)
|
14.57%
|
14.73%
|
3.96%
|
-
|
-
|
75.78%
|
18.12%
|
FCF Conversion (Net income)
|
22.9%
|
28.64%
|
6.38%
|
-
|
-
|
239.86%
|
42.15%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/03/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
347.4
|
342.3
|
378
|
406.7
|
409.2
|
408.6
|
399.9
|
400.7
|
331.1
|
332.5
|
333.5
|
348
|
421.3
|
445.3
|
374.3
|
EBITDA
1 |
72.83
|
61.05
|
71.75
|
88.1
|
85.1
|
76.84
|
79.16
|
79.45
|
63.65
|
38.79
|
40.42
|
46.14
|
67.1
|
80.21
|
73.44
|
EBIT
1 |
58.13
|
50.95
|
56.87
|
71.48
|
68.44
|
64.77
|
66.04
|
66.84
|
51.8
|
27.88
|
27.34
|
30.55
|
54.75
|
60.3
|
45.54
|
Operating Margin
|
16.73%
|
14.88%
|
15.05%
|
17.58%
|
16.73%
|
15.85%
|
16.52%
|
16.68%
|
15.64%
|
8.39%
|
8.2%
|
8.78%
|
13%
|
13.54%
|
12.16%
|
Earnings before Tax (EBT)
1 |
53.59
|
41.76
|
50.49
|
65.96
|
64.14
|
53.18
|
51.14
|
47.83
|
38.78
|
0.911
|
-4.763
|
14.1
|
30.4
|
35.3
|
-
|
Net income
1 |
43.82
|
37.73
|
48.05
|
53.5
|
50.77
|
52.96
|
41.77
|
39.74
|
35.29
|
4.051
|
-3.496
|
11.8
|
29.5
|
30.65
|
-
|
Net margin
|
12.61%
|
11.02%
|
12.71%
|
13.15%
|
12.41%
|
12.96%
|
10.45%
|
9.92%
|
10.66%
|
1.22%
|
-1.05%
|
3.39%
|
7%
|
6.88%
|
-
|
EPS
2 |
1.030
|
0.8900
|
1.130
|
1.260
|
1.200
|
1.250
|
0.9800
|
0.9400
|
0.8300
|
0.1000
|
-0.0800
|
0.3700
|
0.6167
|
0.6933
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
24/02/22
|
05/05/22
|
04/08/22
|
03/11/22
|
23/02/23
|
04/05/23
|
03/08/23
|
02/11/23
|
22/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
24.3
|
144
|
199
|
-
|
-
|
512
|
356
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1659
x
|
0.8156
x
|
0.7531
x
|
-
|
-
|
2.28
x
|
1.199
x
|
Free Cash Flow
1 |
21.3
|
26
|
10.4
|
-
|
-
|
119
|
116
|
ROE (net income / shareholders' equity)
|
25%
|
21.7%
|
23.7%
|
23.1%
|
-
|
8%
|
13%
|
ROA (Net income/ Total Assets)
|
-
|
13.1%
|
13.6%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
694.1
|
1,203
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
10.90
|
17.20
|
21.10
|
26.50
|
-
|
-
|
-
|
Cash Flow per Share
2 |
1.910
|
2.030
|
1.540
|
-
|
-
|
2.060
|
3.650
|
Capex
1 |
53.5
|
56.7
|
54.8
|
-
|
-
|
63.9
|
72
|
Capex / Sales
|
7.13%
|
6.37%
|
4.22%
|
-
|
-
|
4.08%
|
4.23%
|
Announcement Date
|
03/03/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Last Close Price
39.42
USD Average target price
55.88
USD Spread / Average Target +41.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -41.58% | 1.66B | | +26.07% | 50.75B | | +25.92% | 20.1B | | -13.30% | 21.21B | | +33.27% | 17.42B | | -3.59% | 14.95B | | -15.44% | 13.88B | | -19.68% | 13.1B | | +33.81% | 12.18B | | +28.63% | 10.57B |
Other Auto, Truck & Motorcycle Parts
|