Valuation Forsee Power BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 02:14:29 30/07/2026 am IST			5-day change	1st Jan Change
0.2385 ^EUR	-0.42%		+13.51%	-13.11%

15/07	Forsee Power in Talks to Raise EUR20 Million from FCAP Investors, Existing Investors	MT
25/06	Forsee Power to Supply Battery Systems for Končar Trains in Croatia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	301.2	176.9	185.5	29.96	32.72	27.19	-	-
Change	-	-41.27%	4.86%	-83.84%	9.2%	-16.91%	-	-
Enterprise Value (EV) ¹	284.1	206	226.3	88.99	88.42	85.14	92.74	101.1
Change	-	-27.47%	9.84%	-60.68%	-0.64%	-3.71%	8.93%	9.06%
P/E	-5.15x	-5.46x	-6.06x	-2.47x	-0.97x	-1.55x	-2.45x	-3.58x
PBR	4.35x	4.49x	2.86x	0.63x	0.88x	1.11x	1.94x	3.88x
PEG	-	0.1x	0.2x	0x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	4.16x	1.59x	1.08x	0.2x	0.27x	0.38x	0.33x	0.28x
EV / Revenue	3.92x	1.86x	1.32x	0.59x	0.73x	1.18x	1.14x	1.03x
EV / EBITDA	-19.7x	-14.8x	-33.3x	111x	-28.2x	-19.3x	-116x	44x
EV / EBIT	-10.9x	-6.84x	-9.77x	-8.24x	-4.07x	-6.06x	-10.5x	-18.2x
EV / FCF	-10.1x	-6.12x	-4.36x	-8.15x	-10x	-11.4x	-11x	-10.1x
FCF Yield	-9.92%	-16.3%	-22.9%	-12.3%	-9.98%	-8.75%	-9.11%	-9.94%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.1	-0.61	-0.43	-0.17	-0.29	-0.15	-0.095	-0.065
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	72.42	111	171.3	151.8	120.9	72	81.6	97.75
EBITDA ¹	-14.4	-13.9	-6.8	0.8	-3.131	-4.4	-0.8	2.3
EBIT ¹	-26	-30.11	-23.16	-10.8	-21.7	-14.05	-8.8	-5.55
Net income ¹	-38.1	-32.57	-27.96	-12.1	-28.02	-17.8	-11	-7.55
Net Debt ¹	-17.1	29.15	40.84	59.02	55.7	57.95	65.55	73.95
Reference price ²	5.6600	3.3300	2.6050	0.4200	0.2800	0.2325	0.2325	0.2325
Nbr of stocks (in thousands)	53,210	53,115	71,196	71,344	1,16,858	1,16,940	-	-
Announcement Date	06/04/22	25/04/23	23/04/24	09/04/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ENERGY SOLUTION, LTD.	-329.46x	3.19x	17.21x	-.--%	5.05TCr
SAMSUNG SDI CO., LTD.	72.83x	2.5x	16.49x	0.07%	2.04TCr
EVE ENERGY CO., LTD.	16.81x	1.41x	12.37x	1.47%	1.74TCr
GOTION HIGH-TECH CO.,LTD.	24.28x	1.38x	10.89x	0.52%	724.24Cr
ECOPRO BM CO., LTD.	298.33x	3.83x	51.97x	0.06%	684.44Cr
ENERSYS	17.25x	-	-	0.59%	669.23Cr
SUNWODA ELECTRONIC CO.,LTD	14.19x	0.54x	7.03x	1.59%	488.74Cr
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	20.83x	-	-	0.96%	455.47Cr
JIANGSU AZURE CORPORATION	25.63x	2.47x	13.08x	0.72%	405.16Cr
Average	17.85x	2.19x	18.43x	0.67%	1.36TCr
Weighted average by Cap.	-99.97x	2.57x	17.45x	0.41%