Valuation Fitzroy River Corporation Limited

Stocks

Market Closed - Australian S.E. 06:24:50 02/09/2026 am IST			5-day change	1st Jan Change
0.2700 ^AUD	-1.82%		-1.82%	+68.75%

04/09	Fitzroy River Corporation Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
30/03	Fitzroy River Corp says Tasman Mining pays A$12.3 mln to buy Fitzroy royalty over Snowy River gold project	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	16.19	14.03	18.35	13.49	17.81	22.13
Change	-	-13.33%	30.77%	-26.47%	32%	24.24%
Enterprise Value (EV) ¹	15.72	12.76	16.59	11.11	17.06	8.935
Change	-	-18.82%	30.04%	-33.06%	53.59%	-47.63%
P/E	167x	16.5x	132x	-179x	-65.4x	-108x
PBR	2.6x	1.83x	3.12x	2.38x	6.27x	8.04x
PEG	-	0x	-1.6x	1x	-0x	4.4x
Capitalization / Revenue	23.4x	10.9x	17.7x	18.6x	29.3x	29.3x
EV / Revenue	22.7x	9.88x	16x	15.3x	28.1x	11.8x
EV / EBITDA	63.4x	14.2x	25.1x	30.7x	75.5x	41.1x
EV / EBIT	-333x	21.1x	45.4x	-196x	-88.6x	-44.4x
EV / FCF	-150x	28.9x	19.7x	30.4x	35.4x	0.36x
FCF Yield	-0.67%	3.46%	5.08%	3.29%	2.83%	277%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000899	0.007883	0.001285	-0.0007	-0.002522	-0.0019
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.6912	1.291	1.037	0.7255	0.6075	0.7547
EBITDA ¹	0.2481	0.8989	0.6607	0.362	0.226	0.2175
EBIT ¹	-0.0472	0.6035	0.3653	-0.0566	-0.1926	-0.201
Net income ¹	0.0836	0.851	0.1388	-0.0719	-0.2723	-0.201
Net Debt ¹	-0.4744	-1.273	-1.758	-2.385	-0.7498	-13.2
Reference price ²	0.1500	0.1300	0.1700	0.1250	0.1650	0.2050
Nbr of stocks (in thousands)	1,07,954	1,07,954	1,07,954	1,07,954	1,07,954	1,07,954
Announcement Date	15/09/21	30/09/22	15/09/23	03/09/24	03/09/25	04/09/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FITZROY RIVER CORPORATION LIMITED	-	-	-	-	2.1Cr
CONOCOPHILLIPS	12.78x	2.44x	5.57x	2.5%	16TCr
CANADIAN NATURAL RESOURCES LIMITED	12.64x	3.36x	6.41x	3.53%	11TCr
EOG RESOURCES, INC.	8.69x	2.65x	4.63x	2.83%	7.66TCr
OCCIDENTAL PETROLEUM CORPORATION	7.77x	2.56x	4.05x	1.69%	6.06TCr
CENOVUS ENERGY INC.	10.08x	1.45x	4.78x	1.92%	6.05TCr
DIAMONDBACK ENERGY, INC.	12.24x	3.68x	5.21x	2.15%	5.68TCr
DEVON ENERGY CORPORATION	9.61x	2.6x	5.06x	2.28%	5.61TCr
WOODSIDE ENERGY GROUP LTD	12.38x	3.43x	5.16x	5.68%	4.41TCr
EQT CORPORATION	13.08x	4.21x	6.2x	1.19%	3.48TCr
Average	11.03x	2.93x	5.23x	2.64%	6.58TCr
Weighted average by Cap.	11.24x	2.81x	5.31x	2.67%