Valuation Fitzroy River Corporation Limited

Stocks

Market Closed - Australian S.E. Other stock markets 09:28:12 01/07/2026 am IST			5-day change	1st Jan Change
0.2100 ^AUD	+2.44%		+2.44%	+31.25%

30/03	Fitzroy River Corp says Tasman Mining pays A$12.3 mln to buy Fitzroy royalty over Snowy River gold project	RE
12/03	Fitzroy River Corporation Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	12.09	16.19	14.03	18.35	13.49	17.81
Change	-	33.93%	-13.33%	30.77%	-26.47%	32%
Enterprise Value (EV) ¹	14.97	15.72	12.76	16.59	11.11	17.06
Change	-	5.02%	-18.82%	30.04%	-33.06%	53.59%
P/E	-2.07x	167x	16.5x	132x	-179x	-65.4x
PBR	3x	2.6x	1.83x	3.12x	2.38x	6.27x
PEG	-	-2x	0x	-1.6x	1x	-0x
Capitalization / Revenue	25x	23.4x	10.9x	17.7x	18.6x	29.3x
EV / Revenue	30.9x	22.7x	9.88x	16x	15.3x	28.1x
EV / EBITDA	-38.1x	63.4x	14.2x	25.1x	30.7x	75.5x
EV / EBIT	-24.3x	-333x	21.1x	45.4x	-196x	-88.6x
EV / FCF	-50.3x	-150x	28.9x	19.7x	30.4x	35.4x
FCF Yield	-1.99%	-0.67%	3.46%	5.08%	3.29%	2.83%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0675	0.000899	0.007883	0.001285	-0.0007	-0.002522
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.484	0.6912	1.291	1.037	0.7255	0.6075
EBITDA ¹	-0.393	0.2481	0.8989	0.6607	0.362	0.226
EBIT ¹	-0.617	-0.0472	0.6035	0.3653	-0.0566	-0.1926
Net income ¹	-5.83	0.0836	0.851	0.1388	-0.0719	-0.2723
Net Debt ¹	2.876	-0.4744	-1.273	-1.758	-2.385	-0.7498
Reference price ²	0.1400	0.1500	0.1300	0.1700	0.1250	0.1650
Nbr of stocks (in thousands)	86,363	1,07,954	1,07,954	1,07,954	1,07,954	1,07,954
Announcement Date	23/09/20	15/09/21	30/09/22	15/09/23	03/09/24	03/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FITZROY RIVER CORPORATION LIMITED	-	-	-	-	1.57Cr
CONOCOPHILLIPS	10.35x	2.01x	4.64x	3.23%	13TCr
CANADIAN NATURAL RESOURCES LIMITED	10.51x	2.92x	5.47x	4.4%	8.3TCr
EOG RESOURCES, INC.	7.43x	2.53x	4.23x	3.16%	6.97TCr
OCCIDENTAL PETROLEUM CORPORATION	6.49x	2.22x	3.6x	2.09%	4.86TCr
DIAMONDBACK ENERGY, INC.	10.38x	3.24x	4.47x	2.52%	4.84TCr
DEVON ENERGY CORPORATION	8.62x	2.19x	4.24x	2.9%	4.67TCr
CENOVUS ENERGY INC.	7.94x	1.2x	4.19x	2.43%	4.65TCr
WOODSIDE ENERGY GROUP LTD	9.77x	2.89x	4.28x	7.59%	3.67TCr
EQT CORPORATION	10.88x	3.92x	5.61x	1.25%	3.29TCr
Average	9.15x	2.57x	4.53x	3.29%	5.4TCr
Weighted average by Cap.	9.29x	2.47x	4.57x	3.31%