Valuation Fitzroy River Corporation Limited

Stocks

Market Closed - Australian S.E. Other stock markets 10:42:35 24/07/2026 am IST			5-day change	1st Jan Change
0.2250 ^AUD	+4.65%		+2.27%	+40.62%

30/03	Fitzroy River Corp says Tasman Mining pays A$12.3 mln to buy Fitzroy royalty over Snowy River gold project	RE
12/03	Fitzroy River Corporation Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	12.09	16.19	14.03	18.35	13.49	17.81
Change	-	33.93%	-13.33%	30.77%	-26.47%	32%
Enterprise Value (EV) ¹	14.97	15.72	12.76	16.59	11.11	17.06
Change	-	5.02%	-18.82%	30.04%	-33.06%	53.59%
P/E	-2.07x	167x	16.5x	132x	-179x	-65.4x
PBR	3x	2.6x	1.83x	3.12x	2.38x	6.27x
PEG	-	-2x	0x	-1.6x	1x	-0x
Capitalization / Revenue	25x	23.4x	10.9x	17.7x	18.6x	29.3x
EV / Revenue	30.9x	22.7x	9.88x	16x	15.3x	28.1x
EV / EBITDA	-38.1x	63.4x	14.2x	25.1x	30.7x	75.5x
EV / EBIT	-24.3x	-333x	21.1x	45.4x	-196x	-88.6x
EV / FCF	-50.3x	-150x	28.9x	19.7x	30.4x	35.4x
FCF Yield	-1.99%	-0.67%	3.46%	5.08%	3.29%	2.83%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0675	0.000899	0.007883	0.001285	-0.0007	-0.002522
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.484	0.6912	1.291	1.037	0.7255	0.6075
EBITDA ¹	-0.393	0.2481	0.8989	0.6607	0.362	0.226
EBIT ¹	-0.617	-0.0472	0.6035	0.3653	-0.0566	-0.1926
Net income ¹	-5.83	0.0836	0.851	0.1388	-0.0719	-0.2723
Net Debt ¹	2.876	-0.4744	-1.273	-1.758	-2.385	-0.7498
Reference price ²	0.1400	0.1500	0.1300	0.1700	0.1250	0.1650
Nbr of stocks (in thousands)	86,363	1,07,954	1,07,954	1,07,954	1,07,954	1,07,954
Announcement Date	23/09/20	15/09/21	30/09/22	15/09/23	03/09/24	03/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FITZROY RIVER CORPORATION LIMITED	-	-	-	-	1.62Cr
CONOCOPHILLIPS	11.54x	2.25x	5.45x	2.82%	15TCr
CANADIAN NATURAL RESOURCES LIMITED	12.27x	3.36x	6.14x	3.77%	9.77TCr
EOG RESOURCES, INC.	8.52x	2.78x	4.76x	2.84%	7.75TCr
DIAMONDBACK ENERGY, INC.	13.4x	3.73x	5.44x	2.11%	5.78TCr
OCCIDENTAL PETROLEUM CORPORATION	8.08x	2.66x	4.18x	1.75%	5.73TCr
CENOVUS ENERGY INC.	9.68x	1.43x	4.86x	2.05%	5.56TCr
DEVON ENERGY CORPORATION	10.56x	2.54x	4.88x	2.59%	5.22TCr
WOODSIDE ENERGY GROUP LTD	11.94x	3.3x	4.9x	6.43%	4.21TCr
EQT CORPORATION	12.34x	4.05x	5.8x	1.25%	3.34TCr
Average	10.93x	2.90x	5.16x	2.84%	6.2TCr
Weighted average by Cap.	10.95x	2.79x	5.24x	2.88%