Valuation: Fitzroy River Corporation Limited

Market Cap 3.24Cr 2.25Cr 2Cr 1.86Cr 1.69Cr 3.19Cr 213.87Cr 22Cr 8.75Cr 111.6Cr 8.46Cr 8.28Cr 355.78Cr P/E 2025
-65.4x
P/E 2026 -108x
Enterprise Value 1.92Cr 1.34Cr 1.19Cr 1.1Cr 1Cr 1.89Cr 126.73Cr 13Cr 5.18Cr 66Cr 5.01Cr 4.9Cr 210.82Cr EV / Sales 2025
28.1x
EV / Sales 2026 15.1x
Free-Float
47.7%
Yield 2025 *
-
Yield 2026 -
1 day-11.76%
1 month-14.29%
3 months+36.36%
6 months+66.67%
Current year+87.50%
1 week 0.3
Extreme 0.3
0.35
1 month 0.29
Extreme 0.29
0.35
Current year 0.16
Extreme 0.155
0.4
1 year 0.14
Extreme 0.135
0.4
3 years 0.1
Extreme 0.105
0.4
5 years 0.1
Extreme 0.105
0.4
10 years 0.09
Extreme 0.09
0.4
Manager TitleAgeSince
Corporate Secretary - 03/03/2022
Director TitleAgeSince
Chairman 68 02/12/2024
Director/Board Member - 31/03/2025
Director/Board Member - 02/12/2024
Change 5-day change 1-year change 3-year change Capi.($)
-11.76%0.00%+81.82%+122.22% 2.25Cr
+3.37%+9.25%+68.58%+16.92% 18TCr
+3.19%+7.49%+79.10%+65.83% 11TCr
+4.23%+6.65%+47.33%+17.89% 8.29TCr
-0.31%-0.91%-7.67%+1.56% 6.79TCr
+2.82%+3.78%+52.00%-4.57% 6.24TCr
+2.75%+4.29%+98.43%+63.24% 6.08TCr
+3.03%+5.12%+58.38%+2.69% 5.83TCr
+4.27%+6.15%+46.26%+21.83% 5.71TCr
-0.66%+2.54%+45.99%-8.10% 4.38TCr
Average +1.09%+3.08%+57.02%+29.95% 7.2TCr
Weighted average by Cap. +2.79%+5.24%+57.68%+22.89%

Financials

2025 2026
Net sales 6L 4L 4L 3L 3L 6L 4.01Cr 41.86L 16.41L 2.09Cr 15.86L 15.53L 6.67Cr 6L 4L 4L 3L 3L 6L 3.92Cr 40.86L 16.02L 2.04Cr 15.48L 15.15L 6.51Cr
Net income -3L -2L -2L -2L -1L -3L -1.8Cr -18.76L -7L -93.84L -7L -7L -2.99Cr -2L -1L -1L -1L -1L -2L -1.33Cr -13.85L -5L -69.28L -5L -5L -2.21Cr
Net Debt -7L -5L -5L -4L -4L -7L -4.95Cr -51.67L -20.26L -2.58Cr -19.58L -19.16L -8.24Cr -1.32Cr -91.81L -81.61L -75.64L -68.82L -1.3Cr -87Cr -9.09Cr -3.57Cr -45Cr -3.45Cr -3.37Cr -144.96Cr
Projected Income Statement - Annual - Fitzroy River Corporation Limited
Logo Fitzroy River Corporation Limited
Fitzroy River Corporation Ltd is an Australia-based oil and gas and mineral investment holding company with a focus on non-operational assets such as royalties and equity investments. Its investments comprise royalty agreements centered around oil and gas production in the onshore Canning Basin in far northwestern Australia and in the Bass Strait. It also holds several hard rock royalties in Australia and New Zealand. Its Snowy River Gold Project is located near Reefton, on the West Coast of the South Island of New Zealand. Its Bowdens Silver Project is located in New South Wales, over 26 kilometers (km) east of Mudgee. It holds 1% of a 2.5% hydrocarbon royalty in the Gippsland Basin. Its Buru has a royalty interest in the Canning Basin and the Lennard Shelf through two royalty agreements: Lennard Shelf Royalty Agreement and Canning Basin Royalty Deed. Its Sams Creek Gold Project is located 140km north-east of Reefton and 100km north-east of Lyell on the South Island of New Zealand.
Employees
1
Date Price Change Volume
15/26/15 A$0.3000 -11.76% 2,000
14/26/14 A$0.3400 +3.03% 1,68,757
13/26/13 A$0.3300 -4.35% 28,307
12/26/12 A$0.3450 +15.00% 3,88,408
09/26/09 A$0.3000 -6.25% 2,240