Valuation FIRT NATIPAR

Stocks

Delayed Nasdaq Other stock markets 01:30:00 31/05/2025 am IST			5-day change	1st Jan Change
11.87 ^USD	+0.25%		-.--%	-

03/25/03	The First of Long Island Corporation(NasdaqCM:FLIC) dropped from S&P Global BMI Index	CI
03/25/03	The First of Long Island Corporation(NasdaqCM:FLIC) dropped from S&P TMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	606.8	426.4	509.9	407.9	299.1	263.3
Change	-	-29.73%	19.59%	-20.01%	-26.67%	-11.96%
Enterprise Value (EV) ¹	1,143	539.9	790.6	770.6	805.6	681.9
Change	-	-52.77%	46.44%	-2.53%	4.55%	-15.35%
P/E	15x	10.4x	11.9x	8.82x	11.4x	15.6x
PBR	1.54x	1.04x	1.21x	1.11x	0.79x	0.7x
PEG	-	3.47x	2.27x	0.7x	-0.3x	-0.4x
Capitalization / Revenue	5.48x	3.77x	4.18x	3.26x	3.2x	3.1x
EV / Revenue	10.3x	4.77x	6.48x	6.15x	8.61x	8.03x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.7	0.74	0.78	0.82	0.84	0.84
Rate of return	2.79%	4.15%	3.61%	4.56%	6.34%	7.19%
EPS ²	1.67	1.72	1.81	2.04	1.16	0.75
Distribution rate	41.9%	43%	43.1%	40.2%	72.4%	112%
Net sales ¹	110.7	113.1	122	125.2	93.53	84.93
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	41.56	41.2	43.09	46.93	26.24	17.08
Net Debt ¹	536.2	113.5	280.7	362.7	506.6	418.6
Reference price ²	25.08	17.85	21.59	18.00	13.24	11.68
Nbr of stocks (in thousands)	24,194	23,887	23,617	22,659	22,588	22,544
Announcement Date	10/03/20	12/03/21	11/03/22	09/03/23	08/03/24	12/03/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRT NATIPAR	-	-	-	-	27Cr
JPMORGAN CHASE & CO.	14.78x	-	-	1.89%	90TCr
BANK OF AMERICA CORPORATION	13.11x	-	-	2.01%	42TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	35TCr
HSBC HOLDINGS PLC	11.91x	-	-	4.32%	33TCr
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	28TCr
CHINA CONSTRUCTION BANK CORPORATION	5.11x	-	-	5.96%	27TCr
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	26TCr
BANK OF CHINA LIMITED	5.5x	-	-	5.66%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.99x	-	-	2.27%	23TCr
Average	11.48x			3.6%	32.89TCr
Weighted average by Cap.	12.05x			3.27%