Valuation First Internet Bancorp CBOE

Stocks

Market Closed - CBOE 01:29:25 12/09/2026 am IST			5-day change	1st Jan Change
28.03 ^USD	-2.50%		-4.33%	+34.11%

11/09	First Internet Bancorp Completes $20.5 Million Subordinated Notes Offering	MT
11/09	First Internet Bancorp Announced the Completion of A Private Placement of $20.5 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	463.5	224.4	209.1	312	181.7	244.5	-
Change	-	-51.6%	-6.8%	49.2%	-41.76%	34.59%	-
Enterprise Value (EV)	463.5	224.4	209.1	312	181.7	244.5	244.5
Change	-	-51.6%	-6.8%	49.2%	-41.76%	34.59%	0%
P/E	9.76x	6.56x	25.5x	12.5x	-5.18x	11.8x	6.08x
PBR	1.21x	0.6x	0.58x	0.81x	0.5x	0.65x	0.58x
PEG	-	-0.3x	-0.3x	0x	0x	-0x	0.1x
Capitalization / Revenue	4.99x	2.26x	2.61x	3.39x	1.53x	1.74x	1.52x
EV / Revenue	0x	0x	0x	0x	0x	1.74x	1.52x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.28x	2.92x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Rate of return	0.51%	0.99%	0.99%	0.67%	1.15%	0.86%	0.86%
EPS ²	4.82	3.7	0.95	2.88	-4.03	2.364	4.604
Distribution rate	4.98%	6.49%	25.3%	8.33%	-5.96%	10.2%	5.21%
Net sales ¹	92.82	99.44	80.14	92.03	118.4	140.8	161
EBITDA	-	-	-	-	-	-	-
EBIT ¹	56.53	47.17	31.49	44.61	59.68	74.67	83.73
Net income ¹	48.11	35.54	8.417	25.28	-35.17	20.79	40.52
Net Debt	-	-	-	-	-	-	-
Reference price ²	47.04	24.28	24.19	35.99	20.87	28.00	28.00
Nbr of stocks (in thousands)	9,854	9,240	8,644	8,668	8,706	8,734	-
Announcement Date	19/01/22	25/01/23	24/01/24	22/01/25	29/01/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.11x	-	-	1.77%	95TCr
BANK OF AMERICA CORPORATION	13.43x	-	-	1.9%	44TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.91%	41TCr
HSBC HOLDINGS PLC	12.84x	-	-	4.07%	36TCr
CHINA CONSTRUCTION BANK CORPORATION	6.29x	-	-	4.9%	33TCr
BANK OF CHINA LIMITED	6.76x	-	-	4.69%	30TCr
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	28TCr
WELLS FARGO & COMPANY	12.36x	-	-	2.11%	27TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	27TCr
Average	11.59x			3.27%	40.14TCr
Weighted average by Cap.	11.86x			3.05%