Valuation First Capital, Inc.

Stocks

Real-time Estimate Cboe BZX 07:48:27 02/10/2026 pm IST			5-day change	1st Jan Change
62.32 ^USD	+0.52%		+3.58%	+5.49%

20/08	First Capital Raises Quarterly Dividend to $0.32 per Share From $0.31, Payable Sept. 25 to Holders of Record Sept. 11	MT
20/08	First Capital, Inc. Announces Quarterly Dividend, Payable on September 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	204.4	136.6	83.95	93.48	108.1	198.2
Change	-	-33.16%	-38.56%	11.36%	15.64%	83.33%
Enterprise Value (EV) ¹	22.72	-40.65	14.01	72.42	-0.5099	59.42
Change	-	-278.89%	134.48%	416.75%	-100.7%	11,753.47%
P/E	20.1x	11.9x	7.02x	7.3x	9.04x	12.1x
PBR	1.85x	1.2x	0.99x	0.89x	0.94x	1.44x
PEG	-	0.9x	1.74x	0.95x	-1.37x	0.3x
Capitalization / Revenue	5.86x	3.58x	2.13x	2.28x	2.57x	4.01x
EV / Revenue	0.65x	-1.06x	0.36x	1.76x	-0.01x	1.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.96	1.04	1.04	1.08	1.12	1.2
Rate of return	1.59%	2.57%	4.18%	3.87%	3.47%	2.03%
EPS ²	3.02	3.41	3.548	3.82	3.568	4.89
Distribution rate	31.8%	30.5%	29.3%	28.3%	31.4%	24.5%
Net sales ¹	34.88	38.21	39.32	41.08	42	49.47
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	10.13	11.42	11.9	12.79	11.94	16.37
Net Debt ¹	-181.7	-177.3	-69.93	-21.07	-108.6	-138.8
Reference price ²	60.56	40.50	24.90	27.90	32.25	59.20
Nbr of stocks (in thousands)	3,376	3,374	3,371	3,351	3,352	3,348
Announcement Date	15/03/21	14/03/22	22/03/23	29/03/24	31/03/25	31/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST CAPITAL, INC.	-	-	-	-	21Cr
JPMORGAN CHASE & CO.	13.16x	-	-	1.91%	89TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.86%	42TCr
BANK OF AMERICA CORPORATION	11.66x	-	-	2.22%	38TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.77x	-	-	4.68%	36TCr
HSBC HOLDINGS PLC	11.61x	-	-	4.49%	32TCr
CHINA CONSTRUCTION BANK CORPORATION	6.32x	-	-	4.88%	34TCr
BANK OF CHINA LIMITED	6.9x	-	-	4.61%	30TCr
ROYAL BANK OF CANADA	17.12x	-	-	2.46%	27TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.1x	-	-	2.79%	26TCr
Average	10.45x			3.66%	35.28TCr
Weighted average by Cap.	10.59x			3.43%