Market Closed -
OTC Markets
01:29:50 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.49
USD
|
+0.68%
|
|
+2.05%
|
+39.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
17,905
|
13,716
|
4,706
|
2,028
|
6,141
|
8,551
|
-
|
Enterprise Value (EV)
1 |
17,905
|
13,716
|
4,706
|
2,028
|
6,141
|
8,551
|
8,551
|
P/E ratio
|
104
x
|
-
|
82
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.85
x
|
0.55
x
|
0.16
x
|
-
|
0.21
x
|
0.28
x
|
0.27
x
|
EV / Revenue
|
0.85
x
|
0.55
x
|
0.16
x
|
-
|
0.21
x
|
0.28
x
|
0.27
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-0.14
x
|
-0.12
x
|
-
|
-
|
-
|
-0.18
x
|
-0.18
x
|
Nbr of stocks (in thousands)
|
57,38,840
|
57,38,840
|
57,38,840
|
57,38,840
|
57,38,840
|
57,38,840
|
-
|
Reference price
2 |
3.120
|
2.390
|
0.8201
|
0.3534
|
1.070
|
1.490
|
1.490
|
Announcement Date
|
13/02/20
|
12/02/21
|
15/02/22
|
14/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
20,962
|
24,866
|
29,587
|
-
|
28,773
|
30,912
|
31,531
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
17,577
|
14,879
|
27,949
|
-
|
21,956
|
17,900
|
17,929
|
Net income
1 |
191
|
15
|
-
|
-
|
3
|
-
|
-
|
Net margin
|
0.91%
|
0.06%
|
-
|
-
|
0.01%
|
-
|
-
|
EPS
2 |
0.0300
|
-
|
0.0100
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
12/02/21
|
15/02/22
|
14/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,587
|
7,399
|
7,808
|
-
|
-
|
7,732
|
7,023
|
7,701
|
7,755
|
7,810
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
5,573
|
5,875
|
6,279
|
-
|
4,956
|
5,433
|
4,490
|
4,502
|
4,468
|
Net income
1 |
-
|
7
|
4
|
4,994
|
-
|
-14
|
-4
|
-
|
-
|
-
|
Net margin
|
-
|
0.09%
|
0.05%
|
-
|
-
|
-0.18%
|
-0.06%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/02/22
|
03/05/22
|
29/07/22
|
01/08/23
|
31/10/23
|
15/02/24
|
30/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-21.80
|
-19.60
|
-
|
-
|
-8.170
|
-8.170
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
12/02/21
|
15/02/22
|
15/02/24
|
-
|
-
|
Last Close Price
1.49
USD Average target price
2
USD Spread / Average Target +34.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +39.25% | 8.55B | | -7.75% | 85.13B | | -11.54% | 19.69B | | +12.02% | 14.2B | | -10.21% | 6.58B | | +2.80% | 4.63B | | +22.00% | 4.31B | | -14.21% | 3.2B | | +0.30% | 2.77B | | -18.22% | 2.65B |
Retail & Mortgage Banks
|