|
Market Closed -
Japan Exchange
12:00:00 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 715.00 JPY | -0.97% |
|
-0.56% | -10.74% |
| 06/08 | F-Tech Inc. Provides Dividend Guidance for the Full Year Ending March 31, 2027 | CI |
| 06/08 | F-Tech Inc. Provides Dividend Guidance for the Second Quarter-End of Full Year Ending March 31, 2027 | CI |
Company Valuation: F-Tech Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,956 | 10,130 | 12,251 | 14,167 | 10,082 | 12,778 |
| Change | - | -27.41% | 20.94% | 15.64% | -28.83% | 26.74% |
| Enterprise Value (EV) 1 | 59,853 | 73,154 | 80,912 | 78,202 | 68,463 | 63,098 |
| Change | - | 22.22% | 10.61% | -3.35% | -12.45% | -7.84% |
| P/E | -12x | 48.5x | 7.06x | 8.42x | -1.46x | 2.7x |
| PBR | 0.35x | 0.22x | 0.24x | 0.25x | 0.2x | 0.22x |
| PEG | - | -0x | 0x | -2.94x | 0x | -0x |
| Capitalization / Revenue | 0.08x | 0.05x | 0.05x | 0.05x | 0.03x | 0.04x |
| EV / Revenue | 0.33x | 0.38x | 0.31x | 0.26x | 0.23x | 0.22x |
| EV / EBITDA | 4.57x | 6.24x | 5.34x | 4.28x | 3.36x | 2.98x |
| EV / EBIT | 19.5x | 63.9x | 39.7x | 21.1x | 12.5x | 7.51x |
| EV / FCF | 79.2x | -4.65x | 553x | 8.91x | 7.12x | 6.5x |
| FCF Yield | 1.26% | -21.5% | 0.18% | 11.2% | 14% | 15.4% |
| Dividend per Share 2 | 8 | 10 | 20 | 20 | 20 | 24 |
| Rate of return | 1.07% | 1.83% | 3.03% | 2.62% | 3.68% | 3.49% |
| EPS 2 | -62.58 | 11.25 | 93.28 | 90.61 | -373 | 254.5 |
| Distribution rate | -12.8% | 88.9% | 21.4% | 22.1% | -5.36% | 9.43% |
| Net sales 1 | 1,83,647 | 1,91,892 | 2,61,156 | 2,98,759 | 3,00,831 | 2,91,866 |
| EBITDA 1 | 13,100 | 11,720 | 15,147 | 18,263 | 20,397 | 21,190 |
| EBIT 1 | 3,073 | 1,144 | 2,040 | 3,709 | 5,482 | 8,406 |
| Net income 1 | -1,165 | 209 | 1,734 | 1,683 | -6,925 | 4,726 |
| Net Debt 1 | 45,897 | 63,024 | 68,661 | 64,035 | 58,381 | 50,320 |
| Reference price 2 | 751.00 | 545.00 | 659.00 | 763.00 | 543.00 | 688.00 |
| Nbr of stocks (in thousands) | 18,583 | 18,587 | 18,591 | 18,568 | 18,568 | 18,573 |
| Announcement Date | 24/06/21 | 23/06/22 | 22/06/23 | 20/06/24 | 19/06/25 | 24/06/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.43Cr | |
| 17.81x | 1.92x | 10.54x | 1.67% | 6.88TCr | |
| 15.2x | 1.05x | 8.11x | 2.45% | 3.51TCr | |
| 11.78x | 0.59x | 5.13x | 3.95% | 2.96TCr | |
| 11.64x | 0.49x | 3.48x | 5.04% | 2.61TCr | |
| 7.29x | 0.42x | 5.45x | 2.08% | 2.21TCr | |
| 15.78x | 2.73x | 9.66x | 3.84% | 2TCr | |
| 28.92x | 1.15x | 12.17x | 0.63% | 1.74TCr | |
| 10.28x | 0.48x | 4.72x | 3.11% | 1.69TCr | |
| 20.25x | 0.85x | 10.35x | 3.51% | 1.67TCr | |
| Average | 15.44x | 1.08x | 7.74x | 2.92% | 2.53TCr | |
| Weighted average by Cap. | 15.44x | 1.21x | 8.03x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7212 Stock
- Valuation F-Tech Inc.
Select your edition
All financial news and data tailored to specific country editions
