Business description: Exor N.V.

Exor N.V. is a diversified holding company controlled by the Agnelli family. For over a century, Exor N.V. has built great companies and made successful investments worldwide with a culture that combines entrepreneurial spirit and financial discipline.

With a Net Asset Value of around EUR 33.2 billion, its portfolio is principally made up of companies in which Exor N.V. is the largest shareholder: Ferrari N.V. (construction and sale of luxury sports vehicles), Stellantis N.V. (construction of automobiles, utility vehicles, and construction and agricultural vehicles and equipment), CNH Industrial (design and manufacture of commercial vehicles and agricultural and construction equipment), Juventus Football Club (operation of a soccer club), Iveco Group N.V. (design, manufacture and marketing of commercial and specialized vehicles and transmission systems), The Economist (newspaper and magazine publishing), GEDI Gruppo Editoriale (newspaper and magazine publishing), and SHANG XIA (design of luxury furniture, homeware, apparel, leather goods, jewelry and accessories).

Number of employees: 20

Sales by Activity: Exor N.V.

Fiscal Period: December 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

GEDI

52Cr 49Cr 48Cr - -

Iveco Group

- 1.44TCr 1.62TCr - -

Ferrari

427.1Cr 509.5Cr 597Cr - -

CNH Industrial

2.83TCr 2.23TCr 2.27TCr - -

Juventus

45Cr 50Cr 42Cr - -

Other and Adjustments

7.1Cr -89Cr -100.5Cr - -

Geographical breakdown of sales: Exor N.V.

Fiscal Period: December 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

India

- - 48Cr - -

Netherlands

29Cr 33Cr - - -

Australia

- - 145.6Cr - -

Argentina

- - 91Cr - -

Brazil

267.9Cr 464.4Cr 393.5Cr - -

Germany

218.3Cr 250.3Cr 266.7Cr - -

Turkey

- - 86Cr - -

China

86Cr 93Cr 92Cr - -

Canada

- - 179.6Cr - -

North America

781Cr 1.08TCr - - -

France

294.7Cr 327.7Cr 353.5Cr - -

United States of America

- - 1.01TCr - -

United Kingdom

- - 187.3Cr - -

Other Countries

1.27TCr 1.49TCr 1.12TCr - -

Italy

413.2Cr 439Cr 502.4Cr - -

Executive Committee: Exor N.V.

Manager TitleAgeSince
Chief Executive Officer 50 30/05/2017
Director of Finance/CFO - -
Chief Operating Officer 57 01/11/2022
Investor Relations Contact 37 01/01/2015
Corporate Officer/Principal 54 -

Composition of the Board of Directors: Exor N.V.

Director TitleAgeSince
Chairman 50 30/05/2017
Director/Board Member 57 30/05/2017
Director/Board Member 67 01/01/2016
Director/Board Member 52 30/05/2017
Director/Board Member 52 30/05/2017
Director/Board Member 46 30/05/2017
Director/Board Member 56 -
Chairman 64 31/05/2023
Director/Board Member 52 31/05/2023
Director/Board Member 78 31/05/2023

Shareholders: Exor N.V.

NameStocks%Valuation
54.94 %
11,41,63,063 54.94 % 8 745 M €
Exor NV (Private Equity)
2.67 %
55,47,794 2.67 % 425 M €
Spiltan Fonder AB
0.4411 %
9,16,553 0.4411 % 70 M €
Bestinver Gestión SA SGIIC
0.3039 %
6,31,528 0.3039 % 48 M €
Guardians of New Zealand Superannuation
0.147 %
3,05,436 0.147 % 23 M €
NameStocks%Valuation
96.75 %
11,41,61,912 96.75 % 8 745 M €
Exor NV (Private Equity)
7.159 %
84,47,259 7.159 % 647 M €

Company details: Exor N.V.

EXOR NV

Hildegard von Bingenstraat 38

1081 LH, Amsterdam

+

http://www.exor.com
address Exor N.V.(EXO)

Other Heavy Machinery & Vehicles

Change 5-day change 1-year change 3-year change Capi.($)
+0.22%-1.24%-25.53%-18.27% 1.56TCr
+1.18%+4.46%+29.97%+48.62% 6.88TCr
+0.17%+7.86%+3.87%+38.74% 3.95TCr
+0.30%+6.25%+21.45%+69.53% 3.6TCr
+1.81%+5.57%+20.09%+22.76% 2.87TCr
+1.05%+3.01%+19.19%+70.74% 1.92TCr
+0.02%+4.37%+60.38%+33.70% 1.92TCr
+6.60%+9.05%+48.35%+61.38% 1.47TCr
+1.93%+1.60%-18.17%-30.84% 1.32TCr
+1.63%+6.70%+37.75%+107.62% 992.25Cr
Average +1.45%+1.64%+19.74%+40.40% 2.65TCr
Weighted average by Cap. +1.16%+2.28%+20.92%+42.74%
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
67.80EUR
Average target price
108.38EUR
Spread / Average Target
+59.85%

Annual profits - Rate of surprise