Valuation ERICSSON Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 06:24:12 30/07/2026 pm IST			5-day change	1st Jan Change
8.641 ^EUR	-0.61%		+4.49%	+3.14%

29/07	Nvidia partner ChipAgents raises $60 million to accelerate chip design with AI agents	RE
28/07	Storytel and Nibe in focus as OMXS30 rose 0.2%	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,32,382	2,04,141	2,10,346	2,99,520	3,01,970	3,16,037	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	4.66%	-	-
Enterprise Value (EV) ¹	2,97,231	1,89,986	2,12,445	2,81,130	2,78,032	2,66,871	2,57,744	2,50,743
Change	-	-36.08%	11.82%	32.33%	-1.1%	-4.01%	-3.42%	-2.72%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	18.1x	15.4x	14x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.87x	2.69x	2.5x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.9x	1.4x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.4x	1.37x	1.34x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.18x	1.12x	1.07x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	7.09x	6.78x	6.3x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	9.02x	8.6x	7.97x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.7x	9.88x	9.45x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.57%	10.1%	10.6%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.063	3.176	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.18%	3.3%	3.45%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.8%	48.2%
Net sales ¹	2,32,314	2,71,546	2,63,351	2,47,880	2,36,681	2,26,153	2,30,405	2,35,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	29,966	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	96.24	96.24	96.24
Nbr of stocks (in thousands)	33,29,738	33,30,142	33,30,142	33,32,672	33,33,287	32,83,682	-	-
Announcement Date	25/01/22	20/01/23	23/01/24	24/01/25	23/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.59x	7.24x	18.71x	1.47%	44TCr
ARISTA NETWORKS, INC.	46.83x	15.81x	33.01x	-.--%	20TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.83x	0.78x	13.64x	2.38%	17TCr
ZHONGJI INNOLIGHT CO., LTD.	33.61x	10.68x	26.55x	0.31%	16TCr
MOTOROLA SOLUTIONS, INC.	32.73x	6.21x	18.18x	1.09%	7.21TCr
LUMENTUM HOLDINGS INC.	121.95x	15.71x	46.07x	-.--%	4.69TCr
NOKIA OYJ	37.02x	1.89x	12.29x	1.99%	4.81TCr
CIENA CORPORATION	63.47x	7.39x	34.14x	-.--%	4.68TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.61x	2.84x	12.2x	4.01%	4.84TCr
Average	45.18x	7.62x	23.86x	1.25%	13.75TCr
Weighted average by Cap.	38.00x	8.08x	22.43x	1.19%