Valuation: Epiroc AB

Market Cap 31TCr 3.09TCr 2.75TCr 2.57TCr 2.33TCr 4.4TCr 2,98300Cr 4.43TCr 12TCr 1,52300Cr 12TCr 11TCr 4,93200Cr P/E 2026 *
32.8x
P/E 2027 * 27x
Enterprise Value 32TCr 3.19TCr 2.83TCr 2.65TCr 2.4TCr 4.53TCr 3,07400Cr 4.57TCr 12TCr 1,56900Cr 12TCr 12TCr 5,08200Cr EV / Sales 2026 *
4.76x
EV / Sales 2027 * 4.12x
Free-Float
80.66%
Yield 2026 *
1.52%
Yield 2027 * 1.77%
1 day-5.17%
1 month-5.17%
3 months-6.63%
6 months+16.24%
Current year+16.24%
1 month 21.48
Extreme 21.475
21.48
Current year 20.69
Extreme 20.69
23
1 year 18.47
Extreme 18.4745
23
3 years 18.47
Extreme 18.4745
23
5 years 18.47
Extreme 18.4745
23
10 years 18.47
Extreme 18.4745
23
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 70 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-5.17%-.--% - - 3.04TCr
+1.80%+5.30%+73.43%+231.07% 39TCr
+0.09%-0.99%+47.51%+81.74% 18TCr
+0.77%-3.34%+14.21%+41.35% 6.33TCr
-0.04%-2.09%+11.45%+26.78% 5.76TCr
-0.24%-0.41%+45.52%+185.17% 4.93TCr
0.00%+4.31%+49.87%+107.06% 4.39TCr
-0.41%-4.88%+14.27%+28.12% 3.5TCr
+1.17%+4.99%+29.38%+30.19% 3.04TCr
+1.14%+1.14%-17.14%+5.99% 2.54TCr
Average -0.28%+0.54%+29.83%+81.94% 9.76TCr
Weighted average by Cap. -0.10%+1.20%+50.44%+142.45%

Financials

2026 *2027 *
Net sales 6.69TCr 670.03Cr 595.29Cr 557.01Cr 504.81Cr 952.21Cr 65TCr 960.15Cr 2.6TCr 33TCr 2.52TCr 2.46TCr 1,06800Cr 7.61TCr 761.93Cr 676.94Cr 633.41Cr 574.04Cr 1.08TCr 73TCr 1.09TCr 2.96TCr 37TCr 2.86TCr 2.8TCr 1,21400Cr
Net income 995.98Cr 100Cr 89Cr 83Cr 75Cr 141.74Cr 9.61TCr 142.92Cr 387.09Cr 4.91TCr 374.5Cr 366.44Cr 16TCr 1.21TCr 121.09Cr 107.58Cr 100.67Cr 91Cr 172.09Cr 12TCr 173.52Cr 469.97Cr 5.96TCr 454.67Cr 444.89Cr 19TCr
Net Debt 940.32Cr 94Cr 84Cr 78Cr 71Cr 133.82Cr 9.08TCr 134.94Cr 365.46Cr 4.63TCr 353.57Cr 345.96Cr 15TCr 480.33Cr 48Cr 43Cr 40Cr 36Cr 68Cr 4.64TCr 69Cr 186.68Cr 2.37TCr 180.61Cr 176.72Cr 7.67TCr
Projected Income Statement - Annual - Epiroc AB
Logo Epiroc AB
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
19,398
Date Price Change Volume
01/26/01 $0.000000 - 7
30/26/30 $0.000000 - 1
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Epiroc AB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
269.10SEK
Average target price
282.48SEK
Spread / Average Target
+4.97%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Epiroc AB