Valuation : Epiroc

Market Cap 30TCr 3.1TCr 2.67TCr 2.52TCr 2.29TCr 4.31TCr 2,94300Cr 4.33TCr 12TCr 1,49700Cr 12TCr 11TCr 4,96400Cr P/E 2026 *
31.7x
P/E 2027 * 26.3x
Enterprise Value 31TCr 3.19TCr 2.76TCr 2.59TCr 2.36TCr 4.44TCr 3,03200Cr 4.46TCr 12TCr 1,54200Cr 12TCr 12TCr 5,11400Cr EV / Sales 2026 *
4.59x
EV / Sales 2027 * 4x
Free-Float
80.53%
Yield 2026 *
1.59%
Yield 2027 * 1.82%
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 70 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.1TCr
-1.35%-5.24%+22.47%+46.61% 6.45TCr
-1.43%-0.54%+47.15%+73.46% 4.18TCr
-1.94%-3.06%+19.07%+42.40% 4.1TCr
-0.93%-6.67%+31.00%+19.25% 3.1TCr
-1.75%+5.66%+68.61%+23.62% 2.11TCr
-0.78%-4.05%+20.26%+60.47% 1.92TCr
-0.28%+0.77%-14.94%-11.38% 1.7TCr
-0.89%-5.55%+57.20%+60.28% 1.67TCr
+5.66%+8.13%+9.17%-9.62% 1.55TCr
Average -0.99%+0.25%+28.89%+33.90% 2.98TCr
Weighted average by Cap. -1.12%-0.94%+29.30%+40.09%

Financials

2026 *2027 *
Net sales 6.67TCr 695.6Cr 600.03Cr 564.42Cr 514.2Cr 966.94Cr 66TCr 972.18Cr 2.6TCr 34TCr 2.61TCr 2.56TCr 1,11400Cr 7.54TCr 786.11Cr 678.1Cr 637.86Cr 581.1Cr 1.09TCr 75TCr 1.1TCr 2.94TCr 38TCr 2.95TCr 2.89TCr 1,25800Cr
Net income 993.43Cr 103.56Cr 89Cr 84Cr 77Cr 143.96Cr 9.83TCr 144.74Cr 386.67Cr 5TCr 388.83Cr 380.4Cr 17TCr 1.2TCr 124.8Cr 107.65Cr 101.26Cr 92Cr 173.48Cr 12TCr 174.42Cr 465.95Cr 6.02TCr 468.56Cr 458.4Cr 20TCr
Net Debt 901.52Cr 94Cr 81Cr 76Cr 69Cr 130.64Cr 8.92TCr 131.35Cr 350.89Cr 4.54TCr 352.86Cr 345.21Cr 15TCr 417.24Cr 43Cr 38Cr 35Cr 32Cr 60Cr 4.13TCr 61Cr 162.4Cr 2.1TCr 163.31Cr 159.77Cr 6.96TCr
Logo Epiroc
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
258.30SEK
Average target price
279.81SEK
Spread / Average Target
+8.33%

Quarterly revenue - Rate of surprise