Valuation : Epiroc

Market Cap 30TCr 3.18TCr 2.74TCr 2.57TCr 2.35TCr 4.41TCr 3,02600Cr 4.44TCr 12TCr 1,53500Cr 12TCr 12TCr 5,12300Cr P/E 2026 *
32.4x
P/E 2027 * 26.9x
Enterprise Value 31TCr 3.27TCr 2.82TCr 2.65TCr 2.42TCr 4.54TCr 3,11600Cr 4.57TCr 12TCr 1,58100Cr 12TCr 12TCr 5,27400Cr EV / Sales 2026 *
4.7x
EV / Sales 2027 * 4.1x
Free-Float
80.53%
Yield 2026 *
1.55%
Yield 2027 * 1.78%
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 70 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.23TCr
-0.97%-4.47%+25.56%+50.84% 6.6TCr
-1.33%+5.28%+47.64%+80.89% 4.2TCr
+0.04%+0.91%+17.47%+44.01% 4.12TCr
-1.49%-0.26%+33.10%+25.64% 3.23TCr
-0.85%+2.13%+17.66%+67.35% 1.99TCr
+3.75%+8.13%+69.95%+28.62% 1.99TCr
-2.09%-0.17%+60.81%+67.62% 1.75TCr
+0.34%+2.52%-15.09%-10.51% 1.71TCr
+1.28%-0.34%+3.32%-14.34% 1.45TCr
Average -0.13%+2.25%+28.94%+37.79% 3TCr
Weighted average by Cap. -0.40%+1.61%+29.86%+44.76%

Financials

2026 *2027 *
Net sales 6.67TCr 696.45Cr 599.59Cr 563.12Cr 514.28Cr 965.45Cr 66TCr 972.32Cr 2.59TCr 34TCr 2.61TCr 2.56TCr 1,12200Cr 7.54TCr 787.06Cr 677.6Cr 636.38Cr 581.19Cr 1.09TCr 75TCr 1.1TCr 2.93TCr 38TCr 2.95TCr 2.89TCr 1,26800Cr
Net income 993.41Cr 103.69Cr 89Cr 84Cr 77Cr 143.74Cr 9.87TCr 144.76Cr 386.26Cr 5.01TCr 389.29Cr 380.8Cr 17TCr 1.2TCr 124.95Cr 107.57Cr 101.03Cr 92Cr 173.21Cr 12TCr 174.44Cr 465.46Cr 6.03TCr 469.11Cr 458.89Cr 20TCr
Net Debt 901.52Cr 94Cr 81Cr 76Cr 69Cr 130.44Cr 8.95TCr 131.37Cr 350.53Cr 4.54TCr 353.28Cr 345.58Cr 15TCr 417.24Cr 44Cr 37Cr 35Cr 32Cr 60Cr 4.14TCr 61Cr 162.23Cr 2.1TCr 163.5Cr 159.94Cr 7.01TCr
Logo Epiroc
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
264.60SEK
Average target price
279.81SEK
Spread / Average Target
+5.75%

Quarterly revenue - Rate of surprise