Valuation: Epiroc

Market Cap 29TCr 3.02TCr 2.64TCr 2.43TCr 2.24TCr 4.24TCr 2,90200Cr 4.31TCr 11TCr 1,41800Cr 11TCr 11TCr 4,88800Cr P/E 2026 *
31.2x
P/E 2027 * 26.2x
Enterprise Value 30TCr 3.09TCr 2.7TCr 2.49TCr 2.29TCr 4.35TCr 2,97700Cr 4.42TCr 12TCr 1,45500Cr 12TCr 11TCr 5,01500Cr EV / Sales 2026 *
4.48x
EV / Sales 2027 * 3.93x
Free-Float
80.53%
Yield 2026 *
1.59%
Yield 2027 * 1.84%
Manager TitleAgeSince
Chief Executive Officer 53 01/03/2020
Director of Finance/CFO 50 01/12/2021
Chief Tech/Sci/R&D Officer 59 01/07/2022
Director TitleAgeSince
Director/Board Member 55 01/01/2017
Chairman 70 01/01/2017
Director/Board Member 71 01/01/2018
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 3.07TCr
-0.69%+0.32%+29.18%+40.35% 6.52TCr
+0.33%+1.37%+5.60%+29.71% 3.72TCr
+0.85%-4.32%+32.59%+70.02% 3.5TCr
+0.70%-0.30%+21.47%+55.05% 1.85TCr
+1.15%-0.31%+67.98%+35.72% 1.9TCr
+2.88%+2.73%-21.08%-15.14% 1.57TCr
-0.71%+3.36%+34.09%+36.41% 1.47TCr
+1.78%+2.87%-19.47%-30.72% 1.29TCr
+0.86%-4.65%+23.76%+82.26% 949.02Cr
Average +0.75%-2.48%+19.35%+33.74% 2.53TCr
Weighted average by Cap. +0.41%-2.24%+22.34%+37.63%

Financials

2026 *2027 *
Net sales 6.65TCr 690.9Cr 604.05Cr 557.23Cr 512.23Cr 970.56Cr 66TCr 987.16Cr 2.61TCr 32TCr 2.59TCr 2.54TCr 1,12000Cr 7.5TCr 778.54Cr 680.68Cr 627.92Cr 577.21Cr 1.09TCr 75TCr 1.11TCr 2.94TCr 37TCr 2.92TCr 2.86TCr 1,26200Cr
Net income 1TCr 104.07Cr 91Cr 84Cr 77Cr 146.2Cr 10TCr 148.7Cr 393.18Cr 4.89TCr 390.83Cr 382.27Cr 17TCr 1.2TCr 124.42Cr 108.78Cr 100.35Cr 92Cr 174.79Cr 12TCr 177.78Cr 470.07Cr 5.85TCr 467.26Cr 457.02Cr 20TCr
Net Debt 749.2Cr 78Cr 68Cr 63Cr 58Cr 109.31Cr 7.49TCr 111.17Cr 293.97Cr 3.66TCr 292.21Cr 285.8Cr 13TCr 402.34Cr 42Cr 37Cr 34Cr 31Cr 59Cr 4.02TCr 60Cr 157.86Cr 1.97TCr 156.92Cr 153.48Cr 6.77TCr
Logo Epiroc
Epiroc AB is a leading global manufacturer of drilling, excavation, construction and demolition equipment for the mining, construction and natural resources sectors. Net sales break down by family of products and services as follows: - excavation, construction and demolition equipment and services (76%): drilling rigs, excavators, loaders, trucks, etc. Net sales by revenue source are divided between sales of services (54.9%) and equipment (45.1%); - drilling tools and excavator accessories (23.9%): hydraulic concrete breakers, demolition tongs, concrete tongs, hydraulic shears, crusher buckets, grabs, hydraulic compactors, augers, excavator magnets, etc.; - other (0.1%). Net sales are distributed geographically as follows: Europe (13.3%), Asia and Australia (29.3%), North America (28.7%), Africa and Middle East (16.1%) and South America (12.6%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
256.70SEK
Average target price
281.75SEK
Spread / Average Target
+9.76%

Quarterly revenue - Rate of surprise