Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Heavy Construction

          

Infrastructure

81Cr 101.89Cr 123.46Cr 202.29Cr 511.78Cr

Total Assets

126.49Cr 138.61Cr 216.75Cr 214.55Cr 536.85Cr

EBITDA

16Cr 18Cr 23Cr 35Cr 62Cr

D&A

8.55Cr 9.06Cr 10Cr 17Cr 28Cr

Operating Income

4.95Cr 9.15Cr 13Cr 18Cr 35Cr

Marine Transportation Equipment

          

Aquaculture Solutions

100.62Cr 128.95Cr 45Cr 48Cr 105.36Cr

Total Assets

119.97Cr 117.11Cr 92Cr 96Cr 136.94Cr

EBITDA

5.28Cr 5.13Cr 30L 3.05Cr 6.72Cr

D&A

2.67Cr 3.3Cr 3.5Cr 3.96Cr 4.45Cr

Operating Income

2.61Cr 1.83Cr -3.2Cr -90L 2.27Cr

Other

19Cr 22Cr 28Cr 27Cr 23Cr

Total Assets

200.24Cr 41Cr 37Cr 22Cr 72Cr

EBITDA

-5.53Cr -1.07Cr 90L -1.6Cr -3.44Cr

D&A

74L 1.01Cr 1.72Cr 1.18Cr 1.24Cr

Operating Income

-6.27Cr -2.08Cr -82L -2.77Cr -4.67Cr

Intra-Group Eliminations

-1.13Cr -3.31Cr -2L -9L -30L

Total Assets

-195.86Cr -38Cr -53Cr -27Cr -114.83Cr

EBITDA

-1.64Cr 72L - - -

Operating Income

-1.64Cr 72L - - -

Oil and Gas Field Services

          

Energy

- - - - -

Total Assets

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Marine Cargo Services

          

Maritime

- - - - -

Total Assets

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Norway

200.91Cr 201.21Cr 121.61Cr 209.06Cr 587.76Cr

Total Assets

250.85Cr - 165.2Cr 171.25Cr 328.23Cr

Interest Expense

-9.33Cr - - - -

Income Tax Expense

-4.51Cr - - - -

D&A

12Cr - - - -

CAPEX

-12Cr - - - -

Net Income

-5.18Cr - - - -

EBT

-11Cr - - - -

Operating Income

-35L - - - -

Sweden

- 43Cr 54Cr 58Cr 46Cr

Total Assets

- - 47Cr 44Cr 43Cr

Other

- 5.33Cr 21Cr 9.78Cr 5.83Cr
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!