Valuation EDP Renewables, S.A. London S.E.

Stocks

Real-time Estimate Tradegate 04:31:43 18/09/2026 pm IST			5-day change	1st Jan Change
12.78 ^EUR	+0.91%		-2.07%	+6.51%

11/09	Berenberg Keeps EDP Renováveis at Buy Amid 'Optimism' on Longer-term Growth Prospects	MT
29/08	California sues Trump administration over offshore wind lease cancelation	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	13,554	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	7.11%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	21,310	20,908	20,229
Change	-	-20.2%	25.32%	-24.44%	10.88%	2.68%	-1.89%	-3.24%
P/E	31.8x	32.7x	59.8x	-18.6x	57.3x	27x	25.7x	22.9x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.2x	1.14x	1.08x
PEG	-	-3.82x	-1.2x	0x	-0x	0x	4.98x	1.9x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	4.89x	4.82x	4.66x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	7.69x	7.43x	6.96x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	9.81x	9.61x	8.98x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	17.5x	17x	15.6x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	46.3x	21x	29.8x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.16%	4.76%	3.36%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.179	0.1948	0.2218
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.4%	1.52%	1.73%
EPS ²	0.6891	0.63	0.31	-0.54	0.21	0.474	0.4984	0.5597
Distribution rate	12.9%	-	85.7%	-37%	38.1%	37.8%	39.1%	39.6%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,771	2,814	2,906
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,171	2,176	2,253
EBIT ¹	1,151	1,412	875	-9.16	958	1,214	1,231	1,294
Net income ¹	655	616.2	309	-556.2	216	487.4	517.9	587.9
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,756	7,354	6,676
Reference price ²	21.90	20.58	18.52	10.04	12.04	12.79	12.79	12.79
Nbr of stocks (in thousands)	9,60,558	9,60,558	10,23,978	10,39,856	10,51,033	10,59,699	-	-
Announcement Date	16/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUANENG LANCANG RIVER HYDROPOWER INC.	20.89x	10.45x	15.09x	2.18%	2.7TCr
ADANI GREEN ENERGY LIMITED	73.29x	18.39x	21.85x	-.--%	2.19TCr
EDP RENEWABLES, S.A.	26.98x	7.69x	9.81x	1.4%	1.56TCr
ENGIE BRASIL ENERGIA S.A.	13.11x	5.69x	9.36x	2.85%	848.14Cr
NORTHLAND POWER INC.	27.8x	4.88x	8.43x	3.3%	408.18Cr
Average	32.41x	9.42x	12.91x	1.94%	1.54TCr
Weighted average by Cap.	36.53x	11.33x	14.96x	1.53%