Business Segments Ebara Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 02/10/2026 pm IST			5-day change	1st Jan Change
4,701.00 ^JPY	-1.18%		+5.88%	+27.61%

28/09	Rising Oil Prices, Bond Yields, AI Uncertainty Roil Asian Stock Markets	MT
28/09	Japan's Nikkei snaps five-day winning run on Micron earnings caution	RE

Breakdown by Business Segment (JPY)

Fiscal Period: December	2021	2022	2023	2024	2025
Pumps and Pumping Equipment
Precision Machinery	19TCr	22TCr	25TCr	28TCr	34TCr
Total Assets	18TCr	23TCr	-	-	-
CAPEX	-560.8Cr	-632.8Cr	-1.22TCr	-2TCr	-3.4TCr
D&A	698.1Cr	738.5Cr	765.6Cr	836.7Cr	997.4Cr
Operating Income	2.8TCr	3.62TCr	3.83TCr	5.01TCr	5.78TCr
Fluid Machinery & Systems	34TCr	38TCr	-	-	-
Total Assets	36TCr	43TCr	-	-	-
CAPEX	-994.9Cr	-1.1TCr	-	-	-
D&A	1.09TCr	1.19TCr	-	-	-
Operating Income	2.48TCr	3.2TCr	-	-	-
	-	-	-	-	10L
Building Service & Industrial	-	-	22TCr	24TCr	24TCr
CAPEX	-	-	-951.2Cr	-888.3Cr	-1.51TCr
D&A	-	-	673.1Cr	792.9Cr	753.3Cr
Operating Income	-	-	1.57TCr	1.03TCr	1.53TCr
	-	-	-	-	104.9Cr
Energy	-	-	17TCr	21TCr	22TCr
CAPEX	-	-	-651.3Cr	-767.1Cr	-1.45TCr
D&A	-	-	498Cr	519.9Cr	557.3Cr
Operating Income	-	-	2.23TCr	2.8TCr	2.59TCr
	-	-	-	-	4.9Cr
Infrastructure	-	-	5.02TCr	5.14TCr	5.72TCr
CAPEX	-	-	-56Cr	-138.3Cr	-159Cr
D&A	-	-	94Cr	97Cr	142.6Cr
Operating Income	-	-	460.4Cr	369.7Cr	468Cr
Others	397.3Cr	376.5Cr	202.6Cr	218.3Cr	256.8Cr
Total Assets	3.47TCr	4.35TCr	-	-	-
CAPEX	-648.1Cr	-829Cr	-934.4Cr	-1.65TCr	-3.39TCr
D&A	273.9Cr	392Cr	556.3Cr	673.1Cr	910.1Cr
Operating Income	116.8Cr	-121.6Cr	-93Cr	-282.6Cr	-229.4Cr
Total Assets	-	-	-	-	-
	-	-	-	-	155Cr
Unallocated Adjustment	-315.4Cr	-306.2Cr	-262.5Cr	-334.7Cr	-410.9Cr
Total Assets	8.78TCr	6.14TCr	-	-	-
CAPEX	4.4Cr	3Cr	22Cr	9.1Cr	45Cr
D&A	-2.1Cr	-2.3Cr	-5.6Cr	-6.7Cr	-6.9Cr
Operating Income	174.3Cr	-10Cr	-95Cr	15Cr	-56Cr
	-	-	-	-	134.3Cr
Heavy Construction
Environmental	7.19TCr	7.38TCr	7.16TCr	8.76TCr	9.8TCr
Total Assets	5.51TCr	6.47TCr	-	-	-
CAPEX	-76Cr	-201.3Cr	-274.8Cr	-428.1Cr	-210.6Cr
D&A	81Cr	84Cr	77Cr	88Cr	126.4Cr
Operating Income	563.2Cr	366.9Cr	693.3Cr	844.5Cr	1.3TCr
	-	-	-	-	12Cr

Geographical breakdown of sales (JPY)

Fiscal Period: December	2021	2022	2023	2024	2025
Japan	25TCr	25TCr	27TCr	29TCr	32TCr
Total Assets	12TCr	13TCr	13TCr	15TCr	20TCr
Operating Income	-	-	-	-	-
	-	-	-	-	12TCr
Taiwan, Korea and Other Asian Countries	12TCr	14TCr	14TCr	13TCr	19TCr
Total Assets	635.8Cr	843.5Cr	1.23TCr	1.48TCr	1.88TCr
Total Assets	-	-	-	-	3.37TCr
China	11TCr	11TCr	13TCr	19TCr	18TCr
Total Assets	1.06TCr	1.15TCr	1.38TCr	1.65TCr	1.89TCr
	-	-	-	-	19TCr
Others	7.84TCr	12TCr	14TCr	13TCr	15TCr
Total Assets	2.03TCr	3.74TCr	4.07TCr	4.09TCr	4.39TCr
Operating Income	-	-	-	-	-
	-	-	-	-	32TCr
North America	4.42TCr	5.77TCr	8.09TCr	12TCr	12TCr
Total Assets	-	-	-	-	-
Asia (Except Japan)	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	2.33TCr	2.65TCr	2.75TCr	3.11TCr	-
Operating Income	-	-	-	-	-
	-	-	-	-	18TCr
	-	-	-	-	15TCr