Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 10,674 - -
Change - -30.38% 31.87% -6.55% 19.61% 12.5% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 12,318 12,356 12,583
Change - -22.4% 21.98% -6.96% 18% 10.83% 0.31% 1.84%
P/E 58.4x 34x 41.5x 34.4x 36.6x 32.8x 34.6x 31.3x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 2.62x 2.77x 2.74x
PEG - 2.9x 30.16x 6.34x 8.12x 1.3x -6.66x 3x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 13.6x 12.4x 11.4x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 15.7x 14.3x 13.4x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 22.1x 20x 18.7x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 37.9x 34.6x 32x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.56 7.095 7.626
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 3.3% 3.57% 3.84%
EPS 2 3.9 4.36 4.42 4.66 4.87 6.068 5.753 6.348
Distribution rate 91.8% 108% 114% 115% 121% 108% 123% 120%
Net sales 1 409.5 487 570.6 640.2 721.3 786.8 862.5 937.3
EBITDA 1 279 337.5 401.3 447.2 506.4 556.3 616.3 674.3
EBIT 1 150.9 182.6 228.1 255.2 287.6 325.1 357.3 393.3
Net income 1 157.6 186.2 200.5 227.8 257.4 325.5 329.2 376
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,644 1,682 1,909
Reference price 2 227.85 148.06 183.54 160.49 178.14 198.85 198.85 198.85
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,677 - -
Announcement Date 08/02/22 07/02/23 07/02/24 06/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
32.72x15.65x22.14x3.3% 1.07TCr
34.07x18.19x22.83x3.34% 12TCr
34.04x14.67x18.81x4.14% 7.05TCr
37.77x14.9x15.4x5.73% 5.37TCr
18.5x15.6x17.81x1.12% 3.88TCr
14x22.71x27.43x3.59% 1.65TCr
28.53x11.15x15.29x4.42% 1.63TCr
8.24x11.94x14.63x6.06% 1.47TCr
18.05x16.28x23.88x5.27% 1.42TCr
29.92x11.35x16.61x4.07% 1.36TCr
Average 25.58x 15.24x 19.48x 4.1% 3.71TCr
Weighted average by Cap. 30.00x 16.02x 19.80x 3.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EastGroup Properties, Inc.

Historical PBR trend

Valuation ratios - PBR - EastGroup Properties, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EastGroup Properties, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EastGroup Properties, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - EastGroup Properties, Inc.
  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.