Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 10,543 - -
Change - -30.38% 31.87% -6.55% 19.61% 11.12% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 12,110 12,198 12,453
Change - -22.4% 21.98% -6.96% 18% 8.96% 0.72% 2.09%
P/E 58.4x 34x 41.5x 34.4x 36.6x 33.1x 33.8x 32x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 2.76x 2.6x 2.85x
PEG - 2.9x 30.16x 6.34x 8.12x 1.5x -14.64x 5.49x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 13.4x 12.3x 11.3x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 15.4x 14.3x 13.4x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 21.9x 20x 18.8x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 37.5x 34.1x 31.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.41 6.803 7.267
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 3.26% 3.46% 3.7%
EPS 2 3.9 4.36 4.42 4.66 4.87 5.941 5.803 6.142
Distribution rate 91.8% 108% 114% 115% 121% 108% 117% 118%
Net sales 1 409.5 487 570.6 640.2 721.3 784.6 853.9 929.5
EBITDA 1 279 337.5 401.3 447.2 506.4 553.6 609.6 660.8
EBIT 1 150.9 182.6 228.1 255.2 287.6 323.2 357.4 393.7
Net income 1 157.6 186.2 200.5 227.8 257.4 320 322 361
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,568 1,655 1,910
Reference price 2 227.85 148.06 183.54 160.49 178.14 196.37 196.37 196.37
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,687 - -
Announcement Date 08/02/22 07/02/23 07/02/24 06/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.06x15.44x21.87x3.26% 1.05TCr
40.89x18.13x23.9x3.4% 12TCr
31.28x14.08x17.81x4.38% 6.65TCr
37.11x14.77x15.27x5.8% 5.29TCr
18.08x15.31x17.42x1.14% 3.75TCr
16.04x24.97x27.34x3.58% 1.65TCr
26.77x10.69x14.72x4.69% 1.54TCr
8.13x11.76x14.41x6.14% 1.46TCr
17.81x16x23.26x5.4% 1.39TCr
29.43x11.24x16.41x4.15% 1.34TCr
Average 25.86x 15.24x 19.24x 4.19% 3.61TCr
Weighted average by Cap. 31.59x 15.92x 19.86x 3.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EastGroup Properties, Inc.

Historical PBR trend

Valuation ratios - PBR - EastGroup Properties, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EastGroup Properties, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EastGroup Properties, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - EastGroup Properties, Inc.
  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.