Valuation EastGroup Properties, Inc.

Stocks

Market Closed - NYSE 01:30:02 22/08/2026 am IST			5-day change	1st Jan Change
201.00 ^USD	-0.07%		-1.01%	+12.83%

03/08	RBC Capital Adjusts EastGroup Properties Price Target to $220 From $208, Maintains Sector Perform Rating	MT
27/07	Truist Securities Adjusts Price Target on EastGroup Properties to $230 From $215, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,246	6,437	8,488	7,932	9,488	10,791	-	-
Change	-	-30.38%	31.87%	-6.55%	19.61%	13.74%	-	-
Enterprise Value (EV) ¹	10,693	8,298	10,123	9,418	11,114	12,449	12,446	12,701
Change	-	-22.4%	21.98%	-6.96%	18%	12.01%	-0.02%	2.05%
P/E	58.4x	34x	41.5x	34.4x	36.6x	34x	34.6x	32.7x
PBR	5.99x	3.3x	3.19x	2.38x	2.69x	2.95x	2.66x	2.91x
PEG	-	2.9x	30.16x	6.34x	8.12x	1.6x	-20.61x	5.68x
Capitalization / Revenue	22.6x	13.2x	14.9x	12.4x	13.2x	13.8x	12.7x	11.6x
EV / Revenue	26.1x	17x	17.7x	14.7x	15.4x	15.9x	14.6x	13.7x
EV / EBITDA	38.3x	24.6x	25.2x	21.1x	21.9x	22.5x	20.4x	19.2x
EV / EBIT	70.9x	45.5x	44.4x	36.9x	38.6x	38.5x	35.5x	32.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.58	4.7	5.04	5.34	5.9	6.365	6.739	7.195
Rate of return	1.57%	3.17%	2.75%	3.33%	3.31%	3.17%	3.35%	3.58%
EPS ²	3.9	4.36	4.42	4.66	4.87	5.907	5.807	6.142
Distribution rate	91.8%	108%	114%	115%	121%	108%	116%	117%
Net sales ¹	409.5	487	570.6	640.2	721.3	783.3	850.4	929.5
EBITDA ¹	279	337.5	401.3	447.2	506.4	553.7	609.2	659.9
EBIT ¹	150.9	182.6	228.1	255.2	287.6	323.6	351	393.7
Net income ¹	157.6	186.2	200.5	227.8	257.4	319.3	323.4	362.1
Net Debt ¹	1,447	1,862	1,635	1,486	1,626	1,658	1,655	1,910
Reference price ²	227.85	148.06	183.54	160.49	178.14	201.00	201.00	201.00
Nbr of stocks (in thousands)	40,578	43,473	46,246	49,425	53,259	53,687	-	-
Announcement Date	08/02/22	07/02/23	07/02/24	06/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EASTGROUP PROPERTIES, INC.	34.03x	15.89x	22.48x	3.17%	1.08TCr
PROLOGIS, INC.	42.58x	19.71x	25.17x	3.02%	13TCr
GOODMAN GROUP	17.22x	15.77x	17.94x	1.11%	4TCr
FIRST INDUSTRIAL REALTY TRUST, INC.	24.41x	13.81x	20.17x	3.17%	834.28Cr
REXFORD INDUSTRIAL REALTY, INC.	618.64x	9.35x	13.18x	4.71%	827.85Cr
FIBRA PROLOGIS	21.72x	13.26x	18.39x	4.45%	745.79Cr
TERRENO REALTY CORPORATION	32.31x	16.64x	25.26x	3.21%	742.85Cr
STAG INDUSTRIAL, INC.	33.42x	11.49x	15.67x	4.22%	707.03Cr
TRITAX BIG BOX REIT PLC	8.69x	19.59x	22.26x	5.32%	632.13Cr
WAREHOUSES DE PAUW SA	10.5x	18.25x	19.15x	6.05%	597.01Cr
Average	84.35x	15.38x	19.97x	3.84%	2.36TCr
Weighted average by Cap.	54.46x	17.71x	22.50x	2.99%