Income Statement E2E Networks Limited NSE India S.E.

Stocks

E2E

INE255Z01019

IT Services & Consulting

Market Closed - NSE India S.E. 04:35:08 01/10/2026 pm IST			5-day change	1st Jan Change
648.00 ^INR	-0.38%		-0.64%	+225.38%

24/09	E2e Networks Limited Announces Appointment of Anand Ganapathy as Chief Revenue Officer and Member of the Senior Management Personnel, Effective September 24, 2026	CI
21/09	E2E Networks Limited(BSE:544783) added to S&P Global BMI Index	CI

dbb366f1a2b5f91c2cf27d7626eda7.ncWK2wijkaug3n99EqRFbq-haPj_Az8Sm0x-yNgkBOs.7KHCmmTio-PZtzc6V9ENHprqHquPM1Yr8GE4_pxPZb6wh-OSPs7L2e6NCA

Published financial data: E2E NETWORKS LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Revenues	52Cr	66Cr	94Cr	163.96Cr	245.58Cr
Total Revenues	52Cr	66Cr	94Cr	163.96Cr	245.58Cr
Cost of Goods Sold, Total	25Cr	29Cr	38Cr	54Cr	103.41Cr
Gross Profit	27Cr	37Cr	57Cr	109.87Cr	142.17Cr
Selling General & Admin Expenses, Total	39.29L	74.32L	2.4Cr	5.07Cr	2.8Cr
Depreciation & Amortization - (IS)	18Cr	20Cr	16Cr	60Cr	169.23Cr
Other Operating Expenses	3.21Cr	3.01Cr	6.13Cr	7.9Cr	13Cr
Other Operating Expenses, Total	21Cr	24Cr	24Cr	73Cr	185.13Cr
Operating Income	5.85Cr	13Cr	32Cr	37Cr	-43Cr
Interest Expense, Total	-16.93L	-44.94L	-3.59Cr	-13Cr	-12Cr
Interest And Investment Income	22.22L	71.85L	1.04Cr	32Cr	27Cr
Net Interest Expenses	5L	26.91L	-2.55Cr	20Cr	15Cr
Currency Exchange Gains (Loss)	-3L	-97T	-13.26L	-24.87L	33.7L
Other Non Operating Income (Expenses)	3L	2L	56.51L	5.7Cr	5.06Cr
EBT, Excl. Unusual Items	5.91Cr	13Cr	30Cr	62Cr	-23Cr
Gain (Loss) On Sale Of Investments	-	-	-	94.35L	1.62Cr
Gain (Loss) On Sale Of Assets	9L	-78T	55T	4L	7L
Asset Writedown	-70.54L	-	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	5.29Cr	13Cr	30Cr	63Cr	-21Cr
Income Tax Expense	-1.16Cr	3.33Cr	8.35Cr	15Cr	-5.63Cr
Earnings From Continuing Operations	6.45Cr	9.91Cr	22Cr	47Cr	-16Cr
Net Income to Company	6.45Cr	9.91Cr	22Cr	47Cr	-16Cr
Net Income - (IS)	6.45Cr	9.91Cr	22Cr	47Cr	-16Cr
Net Income to Common Incl Extra Items	6.45Cr	9.91Cr	22Cr	47Cr	-16Cr
Net Income to Common Excl. Extra Items	6.45Cr	9.91Cr	22Cr	47Cr	-16Cr
Per Share Items
Net EPS - Basic	0.45	0.68	1.51	2.83	-0.78
Basic EPS - Continuing Operations	0.45	0.68	1.51	2.83	-0.78
Basic Weighted Average Shares Outstanding	14Cr	14Cr	14Cr	17Cr	20Cr
Net EPS - Diluted	0.44	0.68	1.47	2.72	-0.78
Diluted EPS - Continuing Operations	0.44	0.68	1.47	2.72	-0.78
Diluted Weighted Average Shares Outstanding	15Cr	15Cr	15Cr	17Cr	20Cr
Normalized Basic EPS	0.26	0.57	1.3	2.3	-0.71
Normalized Diluted EPS	0.25	0.57	1.27	2.21	-0.71
Supplemental Items
EBITDA	24Cr	32Cr	43Cr	79Cr	105.14Cr
EBITA	5.87Cr	13Cr	32Cr	38Cr	-42Cr
EBIT	5.85Cr	13Cr	32Cr	37Cr	-43Cr
EBITDAR	24Cr	32Cr	44Cr	81Cr	106.4Cr
Total Revenues (As Reported)	52Cr	67Cr	96Cr	203.39Cr	279.59Cr
Effective Tax Rate - (Ratio)	-22.04	25.13	27.63	24.36	26.57
Total Current Taxes	-	3.15Cr	-2L	-58.73L	-40.96L
Total Deferred Taxes	-1.16Cr	17.83L	8.37Cr	16Cr	-5.22Cr
Normalized Net Income	3.69Cr	8.28Cr	19Cr	39Cr	-14Cr
Interest on Long-Term Debt	2L	35.1L	3.59Cr	13Cr	12Cr
Non-Cash Pension Expense	3L	4L	5L	5L	21.52L
Supplemental Operating Expense Items
Advertising Expense	6L	12.99L	1.25Cr	3.67Cr	1.54Cr
Selling and Marketing Expenses	6L	12.99L	1.25Cr	3.67Cr	1.54Cr
Net Rental Expense, Total	33.68L	61.33L	1.15Cr	1.4Cr	1.26Cr
Imputed Operating Lease Interest Expense	15.45L	55.19L	43.89L	1.34Cr	1.03Cr
Imputed Operating Lease Depreciation	18.23L	6L	70.65L	6L	23.21L
Maintenance & Repair Expenses, Total	3L	6L	11.6L	5L	3L
Stock-Based Comp., COGS (Total)	15.86L	58.72L	1.89Cr	2.34Cr	2.8Cr
Total Stock-Based Compensation	15.86L	58.72L	1.89Cr	2.34Cr	2.8Cr

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Assets
Cash And Equivalents	3.84Cr	16Cr	7.77Cr	463.68Cr	321.57Cr
Short Term Investments	2.95Cr	5.25Cr	1.24Cr	893.26Cr	44Cr
Total Cash And Short Term Investments	6.8Cr	22Cr	9.01Cr	1.36TCr	365.93Cr
Accounts Receivable, Total	1.72Cr	2.74Cr	5.81Cr	13Cr	31Cr
Other Receivables	29.5L	1.08Cr	20Cr	166.9Cr	186.16Cr
Total Receivables	2.02Cr	3.82Cr	26Cr	179.83Cr	217.04Cr
Prepaid Expenses	40.64L	50.6L	2.94Cr	12Cr	25Cr
Other Current Assets, Total	13.94L	24.59L	45.6L	33.14L	48.34L
Total Current Assets	9.36Cr	26Cr	39Cr	1.55TCr	608.48Cr
Gross Property Plant And Equipment	54Cr	76Cr	255.47Cr	1.11TCr	1.8TCr
Accumulated Depreciation	-30Cr	-48Cr	-57Cr	-98Cr	-245.42Cr
Net Property Plant And Equipment	24Cr	28Cr	198.17Cr	1.01TCr	1.55TCr
Long-term Investments	1L	-	3.87Cr	1.25Cr	43Cr
Other Intangibles, Total	13Cr	14Cr	12Cr	15Cr	17Cr
Deferred Tax Assets Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	1.63Cr	26.98L	2.44Cr	5.38Cr	107.59Cr
Total Assets	48Cr	68Cr	255.24Cr	2.58TCr	2.33TCr
Liabilities
Accounts Payable, Total	2.25Cr	2.5Cr	6.04Cr	7.15Cr	13Cr
Accrued Expenses, Total	1.11Cr	1.28Cr	2.89Cr	4.87Cr	7.17Cr
Short-term Borrowings	-	-	-	-	-
Current Portion of Long-Term Debt	34.34L	38.65L	15Cr	5.31Cr	23Cr
Current Portion of Leases	38.05L	2.23Cr	12Cr	18Cr	18Cr
Current Income Taxes Payable	-	-	-	-	-
Unearned Revenue Current, Total	1.58Cr	2.27Cr	6.45Cr	4.7Cr	14Cr
Other Current Liabilities	1.25Cr	5.41Cr	16Cr	873.75Cr	430.69Cr
Total Current Liabilities	6.9Cr	14Cr	57Cr	913.49Cr	505.34Cr
Long-Term Debt	59.75L	21.11L	88Cr	6.1Cr	80Cr
Long-Term Leases	78.08L	3.06Cr	29Cr	44Cr	38Cr
Pension & Other Post Retirement Benefits	48.59L	61.9L	69.78L	89.81L	1.24Cr
Deferred Tax Liability Non Current	62.65L	89.07L	8.41Cr	23Cr	18Cr
Other Non Current Liabilities	14.58L	15.53L	19.92L	24.51L	41.23L
Total Liabilities	9.54Cr	19Cr	184.38Cr	987.97Cr	643.05Cr
Preferred Stock Non Redeemable	-	-	-	-	-
Total Preferred Equity	-	-	-	-	-
Common Stock, Total	14Cr	14Cr	14Cr	20Cr	21Cr
Additional Paid In Capital	13Cr	13Cr	13Cr	1.48TCr	1.58TCr
Retained Earnings	5.76Cr	16Cr	38Cr	87Cr	72Cr
Treasury Stock	-49.44L	-33.2L	-16.99L	-29.3L	-23.91L
Comprehensive Income and Other	6.12Cr	6.86Cr	6.19Cr	6.5Cr	9.44Cr
Total Common Equity	38Cr	49Cr	71Cr	1.59TCr	1.69TCr
Total Equity	38Cr	49Cr	71Cr	1.59TCr	1.69TCr
Total Liabilities And Equity	48Cr	68Cr	255.24Cr	2.58TCr	2.33TCr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	14Cr	14Cr	14Cr	20Cr	21Cr
ECS Total Common Shares Outstanding	14Cr	14Cr	14Cr	20Cr	21Cr
Book Value / Share	2.66	3.41	4.89	79.77	81.97
Tangible Book Value	25Cr	36Cr	59Cr	1.58TCr	1.67TCr
Tangible Book Value Per Share	1.74	2.48	4.05	79.02	81.16
Total Debt	2.1Cr	5.89Cr	144.03Cr	73Cr	159.09Cr
Net Debt	-4.69Cr	-16Cr	135.02Cr	-1.28TCr	-206.85Cr
Debt Equivalent of Unfunded Proj. Benefit Obligation	50.27L	64.59L	72.58L	92.96L	1.28Cr
Debt Equivalent Oper. Leases	2.69Cr	4.91Cr	9.16Cr	11Cr	10Cr
Account Code - Inventory Valuation	3	3	3	3	3
Buildings, Total	-	-	-	-	-
Machinery, Total	53Cr	71Cr	213.09Cr	409.38Cr	1.21TCr
Full Time Employees	85	110	143	183	207
Accumulated Allowance for Doubtful Accounts (Supple)	-	-	39.6L	76.79L	60.06L

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Net Income	6.45Cr	9.91Cr	22Cr	47Cr	-16Cr
Depreciation & Amortization - CF	18Cr	20Cr	16Cr	59Cr	168.07Cr
Amortization of Goodwill and Intangible Assets - (CF)	2L	5L	15.77L	86.4L	1.16Cr
Depreciation & Amortization, Total	18Cr	20Cr	16Cr	60Cr	169.23Cr
Amortization of Deferred Charges, Total - (CF)	6T	8T	12T	4T	-
(Gain) Loss From Sale Of Asset	-9L	78T	-55T	-4L	-7L
(Gain) Loss on Sale of Investments - (CF)	-	-	-	-	-
Asset Writedown & Restructuring Costs	70.54L	-	-	-	-
Stock-Based Compensation (CF)	15.86L	58.72L	1.89Cr	2.34Cr	2.8Cr
Provision and Write-off of Bad Debts	5T	-	39.6L	41.46L	54.12L
Other Operating Activities, Total	-1.11Cr	1.26Cr	8.29Cr	-6.93Cr	-21Cr
Change In Accounts Receivable	21.34L	-48.06L	-1.96Cr	-7.6Cr	-7.91Cr
Change In Accounts Payable	9L	25.22L	3.54Cr	1.24Cr	5.5Cr
Change in Other Net Operating Assets	1.64Cr	3.88Cr	-6.91Cr	-8.53Cr	-12Cr
Cash from Operations	26Cr	36Cr	43Cr	88Cr	122.06Cr
Capital Expenditure	-21Cr	-19Cr	-145.53Cr	-125.93Cr	-1.26TCr
Sale of Property, Plant, and Equipment	16.7L	3L	4L	7L	9L
Investment in Marketable and Equity Securities, Total	1.54Cr	-2.29Cr	35.52L	-889.4Cr	807.12Cr
Other Investing Activities, Total	51.2L	54.52L	1.37Cr	32Cr	27Cr
Cash from Investing	-19Cr	-21Cr	-143.77Cr	-982.8Cr	-428.72Cr
Short Term Debt Issued, Total	-	-	-	-	-
Long-Term Debt Issued, Total	-	-	102.28Cr	18Cr	97Cr
Total Debt Issued	-	-	102.28Cr	18Cr	97Cr
Short Term Debt Repaid, Total	-1.33Cr	-34.34L	-	-	-
Long-Term Debt Repaid, Total	-7L	-1.78Cr	-7.68Cr	-133.07Cr	-31Cr
Total Debt Repaid	-1.4Cr	-2.12Cr	-7.68Cr	-133.07Cr	-31Cr
Issuance of Common Stock	6L	17.5L	16.21L	1.47TCr	104.06Cr
Repurchase of Common Stock	-49.44L	-	-	-	-
Other Financing Activities, Total	-16.93L	-46.19L	-2.4Cr	-7.41Cr	-5.82Cr
Cash from Financing	-2.01Cr	-2.41Cr	92Cr	1.35TCr	164.55Cr
Miscellaneous Cash Flow Adjustments	-	-	-	-	-2T
Net Change in Cash	4.69Cr	12Cr	-8.54Cr	455.91Cr	-142.11Cr
Supplemental Items
Cash Interest Paid	16.93L	44.93L	2.4Cr	7.28Cr	5.87Cr
Cash Income Tax Paid (Refund)	-4L	1.79Cr	2.17Cr	2.57Cr	49.27L
Levered Free Cash Flow	6.81Cr	13Cr	-115.51Cr	648.7Cr	-1.6TCr
Unlevered Free Cash Flow	6.91Cr	13Cr	-113.27Cr	656.79Cr	-1.59TCr
Change In Net Working Capital	-6.68Cr	-3.27Cr	5.58Cr	-697.28Cr	477.07Cr
Net Debt Issued / Repaid	-1.4Cr	-2.12Cr	95Cr	-115.18Cr	66Cr

Fiscal Period: March	2022 (INR)	2023 (INR)	2024 (INR)	2025 (INR)	2026 (INR)
Profitability
Return on Assets	8.64	13.93	12.48	1.62	-1.09
Return on Total Capital	10.19	16.91	14.96	2.45	-1.53
Return On Equity %	19.59	22.56	36.37	5.71	-0.95
Return on Common Equity	19.59	22.56	36.37	5.71	-0.95
Margin Analysis
Gross Profit Margin %	52.59	55.64	59.92	67.01	57.89
SG&A Margin	0.76	1.12	2.54	3.09	1.14
EBITDA Margin %	45.49	47.63	45.27	48.37	42.81
EBITA Margin %	11.32	19.66	34.39	22.99	-17.02
EBIT Margin %	11.28	19.59	34.22	22.46	-17.5
Income From Continuing Operations Margin %	12.44	14.97	23.15	28.97	-6.34
Net Income Margin %	12.44	14.97	23.15	28.97	-6.34
Net Avail. For Common Margin %	12.44	14.97	23.15	28.97	-6.34
Normalized Net Income Margin	7.12	12.5	19.99	23.56	-5.82
Levered Free Cash Flow Margin	13.12	19.42	-122.28	395.64	-652.23
Unlevered Free Cash Flow Margin	13.33	19.84	-119.9	400.58	-649.22
Asset Turnover
Asset Turnover	1.23	1.14	0.58	0.12	0.1
Fixed Assets Turnover	2.38	2.53	0.83	0.27	0.19
Receivables Turnover (Average Receivables)	31.29	29.68	22.1	17.49	11.21
Short Term Liquidity
Current Ratio	1.36	1.86	0.67	1.7	1.2
Quick Ratio	1.28	1.8	0.61	1.68	1.15
Operating Cash Flow to Current Liabilities	3.75	2.52	0.75	0.1	0.24
Days Sales Outstanding (Average Receivables)	11.67	12.3	16.56	20.86	32.56
Average Days Payable Outstanding	32.73	29.52	41.28	44.49	34.93
Long Term Solvency
Total Debt/Equity	5.47	11.92	203.28	4.58	9.44
Total Debt / Total Capital	5.18	10.65	67.03	4.38	8.63
LT Debt/Equity	3.58	6.61	166.4	3.13	7
Long-Term Debt / Total Capital	3.4	5.91	54.87	3	6.4
Total Liabilities / Total Assets	19.88	27.79	72.24	38.28	27.62
EBIT / Interest Expense	34.56	28.86	9	2.85	-3.63
EBITDA / Interest Expense	139.86	73.61	13.39	7.49	10.67
(EBITDA - Capex) / Interest Expense	13.37	31.46	-27.15	-2.24	-95.99
Total Debt / EBITDA	0.09	0.18	3	0.75	1.26
Net Debt / EBITDA	-0.2	-0.47	2.81	-13.25	-1.64
Total Debt / (EBITDA - Capex)	0.93	0.42	-1.48	-2.51	-0.14
Net Debt / (EBITDA - Capex)	-2.07	-1.11	-1.39	44.24	0.18
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	46.94	27.62	42.69	73.57	49.78
Gross Profit, 1 Yr. Growth %	96.83	40.17	52.59	94.1	29.39
EBITDA, 1 Yr. Growth %	127.65	33.61	35.61	85.47	32.57
EBITA, 1 Yr. Growth %	-395.06	121.61	149.54	16.05	-210.91
EBIT, 1 Yr. Growth %	-393.95	121.61	149.26	13.95	-216.65
Earnings From Cont. Operations, 1 Yr. Growth %	-619.78	53.62	120.66	117.2	-132.77
Net Income, 1 Yr. Growth %	-619.78	53.62	120.66	117.2	-132.77
Normalized Net Income, 1 Yr. Growth %	-471.7	124.25	128.09	107.61	-137.03
Diluted EPS Before Extra, 1 Yr. Growth %	-614.47	52.48	117.13	85.1	-128.5
Accounts Receivable, 1 Yr. Growth %	8.42	58.6	112.53	122.37	138.83
Net Property, Plant and Equip., 1 Yr. Growth %	19.55	19.91	595.51	409.96	53.61
Total Assets, 1 Yr. Growth %	31.08	42.52	273.11	911.12	-9.79
Tangible Book Value, 1 Yr. Growth %	21.4	42.27	63.36	2.59T	5.74
Common Equity, 1 Yr. Growth %	40.31	28.45	43.42	2.15T	5.79
Cash From Operations, 1 Yr. Growth %	103.5	37.26	20.64	106.39	37.97
Capital Expenditures, 1 Yr. Growth %	-13.63	-11.55	668.39	-13.47	902.5
Levered Free Cash Flow, 1 Yr. Growth %	-146.23	88.85	-984.27	-661.6	-346.92
Unlevered Free Cash Flow, 1 Yr. Growth %	-147.27	90.02	-948.86	-679.87	-342.75
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	43.77	36.94	34.95	57.37	61.24
Gross Profit, 2 Yr. CAGR %	173.87	63.02	46.77	72.1	58.48
EBITDA, 2 Yr. CAGR %	343.22	74.4	34.61	58.59	56.81
EBITA, 2 Yr. CAGR %	-28.04	155.71	135.16	70.18	13.45
EBIT, 2 Yr. CAGR %	-28.17	155.23	135.03	68.53	15.29
Earnings From Cont. Operations, 2 Yr. CAGR %	-16.95	182.57	84.11	118.92	-15.63
Net Income, 2 Yr. CAGR %	-16.95	182.57	84.11	118.92	-15.63
Normalized Net Income, 2 Yr. CAGR %	-26.46	188.71	126.16	116.03	-12.32
Diluted EPS Before Extra, 2 Yr. CAGR %	-17.64	180.08	81.96	100.48	-27.37
Accounts Receivable, 2 Yr. CAGR %	6.2	31.13	83.6	117.4	130.45
Net Property, Plant and Equip., 2 Yr. CAGR %	57.35	19.73	188.79	495.55	179.88
Total Assets, 2 Yr. CAGR %	30.18	36.68	130.6	514.22	202.02
Tangible Book Value, 2 Yr. CAGR %	1.74	31.42	52.45	563.05	433.45
Common Equity, 2 Yr. CAGR %	25.6	34.25	35.73	467.82	387.68
Cash From Operations, 2 Yr. CAGR %	229.93	67.13	28.68	57.8	68.75
Capital Expenditures, 2 Yr. CAGR %	57.07	-12.6	160.69	157.85	194.53
Levered Free Cash Flow, 2 Yr. CAGR %	-1.2	-6.56	311.94	604.71	272.38
Unlevered Free Cash Flow, 2 Yr. CAGR %	-0.42	-5.22	304.79	601.59	275.18
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	15.4	38.17	38.83	46.76	54.8
Gross Profit, 3 Yr. CAGR %	23.16	116.35	59.85	61.1	56.49
EBITDA, 3 Yr. CAGR %	29.21	197.19	60.38	49.79	49.4
EBITA, 3 Yr. CAGR %	40.67	4.7	153.64	85.84	47.54
EBIT, 3 Yr. CAGR %	40.5	4.57	153.23	84.64	49.08
Earnings From Cont. Operations, 3 Yr. CAGR %	54.98	1.95	160.21	94.54	16.24
Net Income, 3 Yr. CAGR %	54.98	1.95	160.21	94.54	16.24
Normalized Net Income, 3 Yr. CAGR %	41.34	6.64	166.9	118.73	20
Diluted EPS Before Extra, 3 Yr. CAGR %	53.4	1.13	157.29	83	4.63
Accounts Receivable, 3 Yr. CAGR %	5.2	21.39	54.03	95.7	124.32
Net Property, Plant and Equip., 3 Yr. CAGR %	28.21	43.72	115.23	249.06	279.1
Total Assets, 3 Yr. CAGR %	8.36	34.17	91.02	277.43	224.07
Tangible Book Value, 3 Yr. CAGR %	-9.05	13.77	41.31	296.95	259.56
Common Equity, 3 Yr. CAGR %	4.68	26.54	37.24	245.98	224.31
Cash From Operations, 3 Yr. CAGR %	37.17	146.3	49.92	50.63	50.89
Capital Expenditures, 3 Yr. CAGR %	26.47	29.7	80.39	80.5	305.46
Levered Free Cash Flow, 3 Yr. CAGR %	174.3	22.61	98.7	356.77	396.81
Unlevered Free Cash Flow, 3 Yr. CAGR %	179.98	23.51	97.86	356.31	392.54
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	12.09	12.93	22.85	45.55	47.39
Gross Profit, 5 Yr. CAGR %	8.77	13.39	31.13	97.71	59.3
EBITDA, 5 Yr. CAGR %	7.09	12.04	31.35	131.17	58.94
EBITA, 5 Yr. CAGR %	-3.12	9.9	72.77	27.15	83.85
EBIT, 5 Yr. CAGR %	-3.19	9.82	72.6	26.56	84.85
Earnings From Cont. Operations, 5 Yr. CAGR %	7.61	11.46	66.03	38.4	65.83
Net Income, 5 Yr. CAGR %	7.61	11.46	66.03	38.4	65.83
Normalized Net Income, 5 Yr. CAGR %	-1.45	10.5	70.58	41.44	70.49
Diluted EPS Before Extra, 5 Yr. CAGR %	2.52	6.12	64.24	32.97	55.13
Accounts Receivable, 5 Yr. CAGR %	2.11	-3.27	31.44	53.25	80.96
Net Property, Plant and Equip., 5 Yr. CAGR %	16.18	24.11	77.41	153.79	139.07
Total Assets, 5 Yr. CAGR %	21.65	26.96	46.58	146.56	129.44
Tangible Book Value, 5 Yr. CAGR %	16.55	16.11	11.83	130.27	140.4
Common Equity, 5 Yr. CAGR %	26.81	23.77	16.14	130.69	127.9
Cash From Operations, 5 Yr. CAGR %	13.46	20.65	33.71	106.12	57.19
Capital Expenditures, 5 Yr. CAGR %	15.25	18.24	68.91	70.73	119.47
Levered Free Cash Flow, 5 Yr. CAGR %	9.03	14.77	222.76	147.58	155.46
Unlevered Free Cash Flow, 5 Yr. CAGR %	7.63	14.79	224.47	148.21	155.57