Market Closed -
Nyse
01:30:02 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
46.51
USD
|
-1.25%
|
|
+2.13%
|
-14.96%
|
Fiscal Period: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,694
|
13,632
|
13,459
|
12,227
|
13,767
|
-
|
-
|
Enterprise Value (EV)
1 |
6,991
|
13,699
|
13,270
|
11,672
|
12,903
|
12,502
|
12,073
|
P/E ratio
|
-15.1
x
|
186
x
|
262
x
|
114
x
|
95.5
x
|
79.4
x
|
63.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.3
x
|
19.4
x
|
14.5
x
|
10.6
x
|
9.66
x
|
8.17
x
|
6.9
x
|
EV / Revenue
|
12.8
x
|
19.5
x
|
14.3
x
|
10.1
x
|
9.05
x
|
7.42
x
|
6.06
x
|
EV / EBITDA
|
50.1
x
|
62.8
x
|
54.2
x
|
38.3
x
|
31.4
x
|
26.3
x
|
20.7
x
|
EV / FCF
|
-43.1
x
|
66.4
x
|
56.9
x
|
35
x
|
38.7
x
|
31.3
x
|
24.4
x
|
FCF Yield
|
-2.32%
|
1.51%
|
1.76%
|
2.86%
|
2.58%
|
3.2%
|
4.1%
|
Price to Book
|
6.96
x
|
12.3
x
|
10.3
x
|
7.65
x
|
6.92
x
|
5.83
x
|
4.87
x
|
Nbr of stocks (in thousands)
|
2,80,792
|
2,82,594
|
2,85,745
|
2,89,052
|
2,95,999
|
-
|
-
|
Reference price
2 |
23.84
|
48.24
|
47.10
|
42.30
|
46.51
|
46.51
|
46.51
|
Announcement Date
|
12/05/20
|
12/05/21
|
18/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
431
|
545.8
|
703.5
|
929.4
|
1,159
|
1,425
|
1,684
|
1,994
|
EBITDA
1 |
-
|
139.6
|
218.2
|
245
|
304.5
|
410.8
|
475.5
|
582.3
|
EBIT
1 |
-
|
130
|
207.3
|
233.8
|
291.8
|
391.7
|
458.8
|
558.5
|
Operating Margin
|
-
|
23.81%
|
29.46%
|
25.15%
|
25.19%
|
27.49%
|
27.24%
|
28.01%
|
Earnings before Tax (EBT)
1 |
-
|
-218.5
|
77.85
|
71.66
|
89.97
|
150.8
|
212.7
|
300.2
|
Net income
1 |
-116.2
|
-418
|
75.71
|
52.45
|
108
|
149.7
|
183.1
|
252.7
|
Net margin
|
-26.96%
|
-76.59%
|
10.76%
|
5.64%
|
9.32%
|
10.5%
|
10.87%
|
12.68%
|
EPS
2 |
-
|
-1.580
|
0.2600
|
0.1800
|
0.3700
|
0.4870
|
0.5860
|
0.7304
|
Free Cash Flow
1 |
-
|
-162.2
|
206.4
|
233.2
|
333.3
|
333.4
|
400
|
495.6
|
FCF margin
|
-
|
-29.71%
|
29.33%
|
25.09%
|
28.77%
|
23.39%
|
23.74%
|
24.86%
|
FCF Conversion (EBITDA)
|
-
|
-
|
94.59%
|
95.2%
|
109.46%
|
81.16%
|
84.11%
|
85.11%
|
FCF Conversion (Net income)
|
-
|
-
|
272.55%
|
444.65%
|
308.77%
|
222.74%
|
218.45%
|
196.08%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/07/19
|
12/05/20
|
12/05/21
|
18/05/22
|
17/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
226.4
|
240.8
|
252.6
|
267.3
|
279.3
|
297.5
|
314.5
|
332.9
|
351.7
|
365.1
|
375.3
|
393.4
|
413.2
|
429.9
|
445.8
|
EBITDA
1 |
64.04
|
63.84
|
60.65
|
63.22
|
75.87
|
83.96
|
81.5
|
96.01
|
110.4
|
108.7
|
92.52
|
106.6
|
120.3
|
126
|
123.4
|
EBIT
1 |
61.47
|
61.1
|
57.66
|
60.32
|
72.89
|
80.65
|
77.94
|
92.08
|
106.4
|
104.6
|
88.37
|
103.1
|
115.7
|
120.8
|
118.5
|
Operating Margin
|
27.16%
|
25.38%
|
22.83%
|
22.57%
|
26.09%
|
27.11%
|
24.78%
|
27.66%
|
30.26%
|
28.66%
|
23.55%
|
26.2%
|
27.99%
|
28.11%
|
26.59%
|
Earnings before Tax (EBT)
1 |
17.3
|
17.41
|
17.28
|
14.67
|
18.67
|
30.72
|
25.91
|
41.69
|
40.7
|
42.42
|
28.57
|
52.07
|
52.83
|
67.4
|
63.27
|
Net income
1 |
23.64
|
14.59
|
0.929
|
2.114
|
10.53
|
15.03
|
80.29
|
38.19
|
35.81
|
42.69
|
31.99
|
39.87
|
46.85
|
53.77
|
58.01
|
Net margin
|
10.44%
|
6.06%
|
0.37%
|
0.79%
|
3.77%
|
5.05%
|
25.53%
|
11.47%
|
10.18%
|
11.69%
|
8.52%
|
10.14%
|
11.34%
|
12.51%
|
13.01%
|
EPS
2 |
0.0800
|
0.0500
|
-
|
0.0100
|
0.0400
|
0.0500
|
0.2700
|
0.1300
|
0.1200
|
0.1400
|
0.0812
|
0.1333
|
0.1550
|
0.1750
|
0.1700
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
02/02/22
|
18/05/22
|
03/08/22
|
02/11/22
|
01/02/23
|
17/05/23
|
02/08/23
|
02/11/23
|
08/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
297
|
67
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
189
|
555
|
864
|
1,265
|
1,694
|
Leverage (Debt/EBITDA)
|
-
|
2.127
x
|
0.3069
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-162
|
206
|
233
|
333
|
333
|
400
|
496
|
ROE (net income / shareholders' equity)
|
-
|
29.1%
|
17.3%
|
16.3%
|
19.4%
|
19.9%
|
18.9%
|
18.9%
|
ROA (Net income/ Total Assets)
|
-
|
4.31%
|
8.37%
|
8.23%
|
10.6%
|
8.94%
|
8.3%
|
9.18%
|
Assets
1 |
-
|
-9,699
|
904.7
|
637.1
|
1,015
|
1,675
|
2,206
|
2,755
|
Book Value Per Share
2 |
-
|
3.420
|
3.930
|
4.560
|
5.530
|
6.730
|
7.980
|
9.550
|
Cash Flow per Share
2 |
-
|
-0.5400
|
0.7700
|
0.8600
|
1.220
|
1.190
|
1.700
|
2.100
|
Capex
1 |
-
|
19.7
|
14.1
|
17.7
|
21.5
|
23.1
|
31.3
|
30.8
|
Capex / Sales
|
-
|
3.61%
|
2%
|
1.9%
|
1.86%
|
1.62%
|
1.86%
|
1.55%
|
Announcement Date
|
05/07/19
|
12/05/20
|
12/05/21
|
18/05/22
|
17/05/23
|
-
|
-
|
-
|
Last Close Price
46.51
USD Average target price
62.35
USD Spread / Average Target +34.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.96% | 13.77B | | +4.79% | 267B | | +7.67% | 30.46B | | -14.27% | 6.22B | | -26.27% | 3.88B | | +40.89% | 3.69B | | -7.22% | 3.1B | | -0.41% | 2.35B | | -3.19% | 2.34B | | -27.75% | 2.09B |
Cloud Computing Services
|