Valuation: Dynamics plc

Market Cap 19Cr 25Cr 22Cr 20Cr 35Cr 2.38TCr 35Cr 245.74Cr 96Cr 1.21TCr 92Cr 90Cr 3.89TCr P/E 2026 *
-39.5x
P/E 2027 * 20.9x
Enterprise Value 15Cr 20Cr 18Cr 17Cr 29Cr 1.98TCr 29Cr 204.45Cr 80Cr 1.01TCr 77Cr 75Cr 3.24TCr EV / Sales 2026 *
1.69x
EV / Sales 2027 * 1.5x
Free-Float
87.1%
Yield 2026 *
1.23%
Yield 2027 * 1.33%
1 day+15.49%
3 months+15.49%
6 months-3.69%
Current year-3.69%
Current year 14.01
Extreme 14.01
16.28
1 year 14.01
Extreme 14.01
19.64
3 years 14.01
Extreme 14.01
19.64
5 years 14.01
Extreme 14.01
33
10 years 14.01
Extreme 14.01
33.14
Manager TitleAgeSince
Chief Executive Officer - 01/12/2025
Director of Finance/CFO - 01/09/2026
Director of Finance/CFO 55 19/02/2026
Director TitleAgeSince
Director/Board Member - 04/11/2019
Director/Board Member 52 06/04/2020
Chairman 66 01/07/2021
Change 5-day change 1-year change 3-year change Capi.($)
+15.49%-.--% - - 25Cr
+0.60%+0.66%+19.26%+128.63% 7.16TCr
-1.79%-3.98%+103.41%+452.21% 4.73TCr
-2.68%-5.08%+90.75%+166.28% 3.19TCr
+0.36%+1.44%-18.12%-22.81% 2.89TCr
-3.88%-6.02%+20.88%+54.74% 2.36TCr
-3.60%-3.60%-29.64%+39.90% 1.95TCr
-0.88%-3.52%+46.74%+152.05% 1.67TCr
+2.20%+2.44%-4.12%-11.03% 1.77TCr
-1.94%-0.97%+40.81%+22.70% 1.69TCr
Average +0.38%-0.38%+30.00%+109.18% 3.05TCr
Weighted average by Cap. -1.04%+0.25%+36.29%+146.01%

Financials

2026 *2027 *
Net sales 9.16Cr 12Cr 11Cr 10Cr 17Cr 1.17TCr 17Cr 121.07Cr 47Cr 595.71Cr 45Cr 44Cr 1.92TCr 9.89Cr 13Cr 12Cr 11Cr 19Cr 1.27TCr 19Cr 130.65Cr 51Cr 642.88Cr 49Cr 48Cr 2.07TCr
Net income -47.5L -62.77L -56.05L -52.29L -89.38L -61Cr -90.25L -6.28Cr -2.46Cr -31Cr -2.36Cr -2.31Cr -99Cr 92.25L 1.22Cr 1.09Cr 1.02Cr 1.74Cr 118.06Cr 1.75Cr 12Cr 4.77Cr 60Cr 4.58Cr 4.48Cr 192.94Cr
Net Debt -3.12Cr -4.13Cr -3.69Cr -3.44Cr -5.88Cr -399.84Cr -5.94Cr -41Cr -16Cr -203.18Cr -16Cr -15Cr -653.43Cr -3.73Cr -4.92Cr -4.4Cr -4.1Cr -7.01Cr -476.87Cr -7.08Cr -49Cr -19Cr -242.32Cr -18Cr -18Cr -779.31Cr
Projected Income Statement - Annual - Dynamics plc
Logo Dynamics plc
AB Dynamics plc is a United Kingdom-based designer, manufacturer and supplier of advanced testing, simulation and measurement products to the global transport market. The Company's products and services are used primarily for the development of road vehicles, particularly in the areas of active safety and autonomous systems. Its solutions include testing products, testing services and simulation. Its testing products are used during road vehicle development for the test and verification of advanced driver assistance systems (ADAS), autonomous systems and vehicle dynamics. Its products include retrofit autonomy, test dummies, electronics test equipment, testing software, driverless test systems, driving robots, and laboratory test machines. Its testing services include ADAS and AV testing, dynamics testing, mileage accumulation, hot and cold thermal testing, on-road testing and EV certification. Its simulation solutions include driving simulators and simulation environment solutions.
Employees
553
Trader
Investor
Global
Quality
-
ESG MSCI
AAA
Ratings Surperformance© - Dynamics plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
8.100GBP
Average target price
14.12GBP
Spread / Average Target
+74.38%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Dynamics plc