|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.32 USD | -4.58% |
|
-0.45% | +54.35% |
| 25/06 | DRDGOLD Limited Announces Chief Financial Officer Changes | CI |
| 25/06 | DRDGOLD Announces Directorate Changes | CI |
Projected Income Statement: DRDGOLD Limited
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 246.6 | 351 | 283.5 | 292.7 | 349.1 | 420.4 | 445 | 527.3 |
| Change | - | 42.35% | -19.22% | 3.24% | 19.28% | 20.42% | 5.85% | 18.49% |
| EBITDA 1 | - | - | - | - | - | 148.9 | 224.4 | 252.2 |
| Change | - | - | - | - | - | - | 50.73% | 12.41% |
| EBIT 1 | - | - | - | - | - | 147.8 | 221.9 | 249.8 |
| Change | - | - | - | - | - | - | 50.13% | 12.59% |
| Interest Paid 1 | - | - | - | - | - | -4.058 | -3.948 | -3.948 |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 01/09/20 | 25/08/21 | 26/09/22 | 23/08/23 | 21/08/24 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: DRDGOLD Limited
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | -15 | -2.95 | -141 |
| Change | - | - | - | - | - | - | 80.33% | -4,679.66% |
| Announcement Date | 01/09/20 | 25/08/21 | 26/09/22 | 23/08/23 | 21/08/24 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: DRDGOLD Limited
| Fiscal Period: June | 2025 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 136 | 183.1 | 71.15 |
| Change | - | 34.63% | -61.13% |
| Free Cash Flow (FCF) 1 | 10.08 | 9.202 | 159.8 |
| Change | - | -8.72% | 1,636.31% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: DRDGOLD Limited
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | 35.41% | 50.42% | 47.83% |
| EBIT Margin (%) | - | - | - | - | - | - | 35.16% | 49.86% | 47.38% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | 2.4% | 2.07% | 30.3% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | - | - | - | - | 19.8% | 17.1% | 17% |
| ROE | - | - | - | - | - | - | 25.6% | 21.2% | 20.7% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | 32.34% | 41.14% | 13.49% |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | 91.35% | 81.59% | 28.21% |
| CAPEX / FCF (%) | - | - | - | - | - | - | 1,348.85% | 1,989.58% | 44.53% |
Items per share | |||||||||
| Cash flow per share 1 | 4.069 | 20.06 | 25.49 | 29.44 | 28.71 | 6.053 | - | - | - |
| Change | - | 392.96% | 27.11% | 15.47% | -2.45% | -78.92% | - | - | - |
| Dividend per Share 1 | 2 | 8.5 | 8 | 6 | 8.5 | 4 | - | - | - |
| Change | - | 325% | -5.88% | -25% | 41.67% | -52.94% | - | - | - |
| Book Value Per Share 1 | 39.13 | 47.24 | 56.37 | 63.4 | 72.89 | 79.96 | - | - | - |
| Change | - | 20.73% | 19.31% | 12.48% | 14.97% | 9.7% | - | - | - |
| EPS 1 | 1.15 | 8.1 | 16.72 | 13.06 | 14.82 | 15.35 | - | - | - |
| Change | - | 604.35% | 106.42% | -21.89% | 13.48% | 3.58% | - | - | - |
| Nbr of stocks (in thousands) | 68,707 | 85,511 | 85,511 | 85,798 | 86,069 | 86,150 | - | - | - |
| Announcement Date | 31/10/19 | 29/10/20 | 28/10/21 | 28/10/22 | 30/10/23 | 24/10/24 | - | - | - |
1ZAR
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | - | - |
| PBR | - | - |
| EV / Sales | 2.7x | 2.57x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
13.32USD
Average target price
16.25USD
Spread / Average Target
+22.00%
Net sales - Rate of surprise
- Stock Market
- Equities
- DRD Stock
- Financials DRDGOLD Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition