|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.24 USD | +1.06% |
|
+14.11% | +16.87% |
| 31/25/31 | DRDGOLD Limited Announces Board Changes, with Effect from 31 January 2026 | CI |
| 24/25/24 | Drdgold Limited Announces Changes to Its Board | CI |
Projected Income Statement: DRDGOLD Limited
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 351 | 283.5 | 292.7 | 349.1 | 446.1 | 574.9 | 836.6 | 873.5 |
| Change | - | -19.22% | 3.24% | 19.28% | 27.77% | 28.87% | 45.51% | 4.42% |
| EBITDA 1 | - | - | - | - | 191.2 | 341.5 | 529.1 | 511.2 |
| Change | - | - | - | - | - | 78.65% | 54.93% | -3.39% |
| EBIT 1 | - | - | - | - | 165.2 | 337.9 | 524.4 | 478.6 |
| Change | - | - | - | - | - | 104.56% | 55.2% | -8.73% |
| Interest Paid 1 | - | - | - | - | -4.151 | -4.405 | -4.405 | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 25/08/21 | 26/09/22 | 23/08/23 | 21/08/24 | 20/08/25 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: DRDGOLD Limited
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | -72.9 | -84.9 | -405 | -581 |
| Change | - | - | - | - | - | -16.49% | -377.03% | -43.46% |
| Announcement Date | 25/08/21 | 26/09/22 | 23/08/23 | 21/08/24 | 20/08/25 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: DRDGOLD Limited
| Fiscal Period: June | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 127.5 | 233.1 | 101.4 | 55.52 |
| Change | - | 82.81% | -56.5% | -45.24% |
| Free Cash Flow (FCF) 1 | 71.04 | 36.81 | 348.1 | 342.2 |
| Change | - | -48.19% | 845.82% | -1.7% |
| Announcement Date | 20/08/25 | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: DRDGOLD Limited
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | 42.85% | 59.4% | 63.25% | 58.52% |
| EBIT Margin (%) | - | - | - | - | - | 37.02% | 58.76% | 62.68% | 54.79% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | 15.92% | 6.4% | 41.61% | 39.17% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | - | - | - | 20.71% | 24.6% | 27.3% | 23.9% |
| ROE | - | - | - | - | - | 28.49% | 31.5% | 33% | 27.8% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | 28.58% | 40.55% | 12.12% | 6.36% |
| CAPEX / EBITDA (%) | - | - | - | - | - | 66.7% | 68.26% | 19.16% | 10.86% |
| CAPEX / FCF (%) | - | - | - | - | - | 179.5% | 633.34% | 29.13% | 16.22% |
Items per share | |||||||||
| Cash flow per share 1 | 20.06 | 25.49 | 29.44 | 28.71 | 6.053 | 15.15 | - | - | - |
| Change | - | 27.11% | 15.47% | -2.45% | -78.92% | 150.2% | - | - | - |
| Dividend per Share 1 | 8.5 | 8 | 6 | 8.5 | 4 | 7 | - | - | - |
| Change | - | -5.88% | -25% | 41.67% | -52.94% | 75% | - | - | - |
| Book Value Per Share 1 | 47.24 | 56.37 | 63.4 | 72.89 | 79.96 | 103 | - | - | - |
| Change | - | 19.31% | 12.48% | 14.97% | 9.7% | 28.8% | - | - | - |
| EPS 1 | 8.1 | 16.72 | 13.06 | 14.82 | 15.35 | 25.89 | - | - | - |
| Change | - | 106.42% | -21.89% | 13.48% | 3.58% | 68.66% | - | - | - |
| Nbr of stocks (in thousands) | 85,511 | 85,511 | 85,798 | 86,069 | 86,150 | 86,244 | - | - | - |
| Announcement Date | 29/10/20 | 28/10/21 | 28/10/22 | 30/10/23 | 24/10/24 | 28/10/25 | - | - | - |
1ZAR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E ratio | - | - |
| PBR | - | - |
| EV / Sales | 5.31x | 3.26x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
36.24USD
Average target price
36.25USD
Spread / Average Target
+0.03%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- DRD Stock
- Financials DRDGOLD Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition