Valuation: Draper Esprit plc

Market Cap 107.06Cr 144.6Cr 125.28Cr 117.38Cr 201.28Cr 14TCr 204.37Cr 1.38TCr 539.65Cr 6.91TCr 542.9Cr 531.1Cr 23TCr P/E 2027 *
6.92x
P/E 2028 * 10x
Enterprise Value 114.97Cr 155.27Cr 134.53Cr 126.04Cr 216.14Cr 15TCr 219.46Cr 1.48TCr 579.48Cr 7.42TCr 582.98Cr 570.31Cr 25TCr EV / Sales 2027 *
4.37x
EV / Sales 2028 * 6.93x
Free-Float
88.92%
Yield 2027 *
-
Yield 2028 * -
3 years 2.44
Extreme 2.44
4.96
5 years 2.44
Extreme 2.44
12.5
10 years 2.44
Extreme 2.44
12.5
Manager TitleAgeSince
Chief Executive Officer 46 30/10/2024
Director of Finance/CFO - 01/06/2025
Director of Finance/CFO 55 01/11/2023
Director TitleAgeSince
Director/Board Member 56 01/06/2016
Director/Board Member 68 10/06/2016
Director/Board Member 46 04/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 140.36Cr
+0.75%+6.10%+72.48%+28.64% 363.68Cr
-0.39%-0.66%-13.83%-3.21% 307.71Cr
0.00%-0.79%+44.01%+26.52% 203.84Cr
+3.04%+4.63%+83.90%+165.27% 140.36Cr
0.00%0.00%-1.72%-7.02% 73Cr
-3.34%+11.87%+155.68%+214.76% 63Cr
0.00%+1.40%-3.33%-7.05% 41Cr
0.00%+2.94%-44.44%-75.18% 39Cr
0.00%-5.00%-2.79%-12.55% 37Cr
Average -0.05%+2.59%+32.22%+36.69% 140.9Cr
Weighted average by Cap. +0.11%+2.26%+39.88%+37.37%

Financials

2027 *2028 *
Net sales 26Cr 36Cr 31Cr 29Cr 49Cr 3.39TCr 50Cr 339.25Cr 132.61Cr 1.7TCr 133.41Cr 130.51Cr 5.66TCr 17Cr 23Cr 20Cr 18Cr 32Cr 2.16TCr 32Cr 216.09Cr 84Cr 1.08TCr 85Cr 83Cr 3.6TCr
Net income 19Cr 26Cr 23Cr 21Cr 36Cr 2.49TCr 37Cr 248.77Cr 97Cr 1.24TCr 98Cr 96Cr 4.15TCr 11Cr 15Cr 13Cr 12Cr 21Cr 1.46TCr 22Cr 146.33Cr 57Cr 731.97Cr 58Cr 56Cr 2.44TCr
Net Debt 7.9Cr 11Cr 9.25Cr 8.66Cr 15Cr 1.02TCr 15Cr 101.91Cr 40Cr 509.77Cr 40Cr 39Cr 1.7TCr 9.06Cr 12Cr 11Cr 9.94Cr 17Cr 1.17TCr 17Cr 116.87Cr 46Cr 584.59Cr 46Cr 45Cr 1.95TCr
Logo Draper Esprit plc
Molten Ventures plc is a United Kingdom-based venture capital firm investing in and developing disruptive, high-growth technology companies. The Company invests across four sectors, such as Enterprise & SaaS; Artificial intelligence (AI), Deeptech & Hardware; Consumer Technology; and Digital Health. Its core portfolio companies include Revolut, Coachhub, Ledger, Aiven, Aircall, ThoughtMachine, Form3, ICEYE, RavenPack, FintechOS, HiveMQ, Schuttflix, ISAR AeroSpace, Freetrade, Riverlane, N26, Simscale, Deciphex, OneData, SalesAPE, Sightline, RenewRisk, Modo, and others. The Company's subsidiaries include Esprit Capital Partners LLP, Molten Ventures (Nominee) Limited, Elderstreet Holdings Limited, Molten Ventures (Ireland) Limited, Grow Trustees Limited, Molten Ventures Advisors Ltd, Molten Ventures Holdings Limited, Forward Partners Group Limited, and others.
Employees
58
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
6.575GBP
Average target price
7.695GBP
Spread / Average Target
+17.03%

Annual profits - Rate of surprise