Days
Hours
Minutes
Seconds
-40%
on all subscriptions*
Exceptional extension!
Enjoy this offer
* See conditions under "Our services"

Valuation: Draper Esprit plc

Market Cap 93Cr 123.06Cr 107.53Cr 99Cr 174.29Cr 12TCr 175.56Cr 1.18TCr 459.9Cr 5.72TCr 462.05Cr 452.03Cr 20TCr P/E 2027 *
6.18x
P/E 2028 * 8.93x
Enterprise Value 100.49Cr 133.2Cr 116.39Cr 107.66Cr 188.65Cr 13TCr 190.03Cr 1.28TCr 497.8Cr 6.19TCr 500.12Cr 489.27Cr 22TCr EV / Sales 2027 *
3.82x
EV / Sales 2028 * 6.05x
Free-Float
85.77%
Yield 2027 *
-
Yield 2028 * -
3 years 2.44
Extreme 2.44
4.96
5 years 2.44
Extreme 2.44
12.5
10 years 2.44
Extreme 2.44
12.5
Manager TitleAgeSince
Chief Executive Officer 46 30/10/2024
Director of Finance/CFO - 01/06/2025
Director of Finance/CFO 55 01/11/2023
Director TitleAgeSince
Director/Board Member 56 01/06/2016
Director/Board Member 68 10/06/2016
Director/Board Member 46 04/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 123.06Cr
+0.93%+7.28%+53.10%+13.82% 311.14Cr
-1.68%-1.68%-15.44%+7.48% 280.79Cr
0.00%-3.74%+35.86%+17.87% 188.99Cr
-5.49%-27.15%+180.00%+328.30% 77Cr
+3.28%+3.28%+1.51%-3.97% 71Cr
0.00%0.00%-45.07%-72.34% 43Cr
0.00%-2.72%-6.54%-10.06% 40Cr
0.00%0.00%-1.83%-10.79% 37Cr
-1.24%-1.24%-5.56%-11.38% 36Cr
Average -0.34%-3.18%+21.78%+28.77% 120.59Cr
Weighted average by Cap. -0.23%-1.68%+28.15%+28.20%

Financials

2027 *2028 *
Net sales 26Cr 35Cr 30Cr 28Cr 49Cr 3.3TCr 50Cr 334.96Cr 130.33Cr 1.62TCr 130.94Cr 128.1Cr 5.63TCr 17Cr 22Cr 19Cr 18Cr 31Cr 2.1TCr 32Cr 213.36Cr 83Cr 1.03TCr 83Cr 82Cr 3.59TCr
Net income 19Cr 26Cr 22Cr 21Cr 36Cr 2.42TCr 36Cr 245.62Cr 96Cr 1.19TCr 96Cr 94Cr 4.13TCr 11Cr 15Cr 13Cr 12Cr 21Cr 1.42TCr 21Cr 144.48Cr 56Cr 698.92Cr 56Cr 55Cr 2.43TCr
Net Debt 7.65Cr 10Cr 8.86Cr 8.2Cr 14Cr 958.29Cr 14Cr 97Cr 38Cr 471.15Cr 38Cr 37Cr 1.64TCr 8.6Cr 11Cr 9.96Cr 9.21Cr 16Cr 1.08TCr 16Cr 109.49Cr 43Cr 529.66Cr 43Cr 42Cr 1.84TCr
Logo Draper Esprit plc
Molten Ventures plc is a United Kingdom-based venture capital firm investing in and developing disruptive, high-growth technology companies. The Company invests across four sectors, such as Enterprise & SaaS; Artificial intelligence (AI), Deeptech & Hardware; Consumer Technology; and Digital Health. Its core portfolio companies include Revolut, Coachhub, Ledger, Aiven, Aircall, ThoughtMachine, Form3, ICEYE, RavenPack, FintechOS, HiveMQ, Schuttflix, ISAR AeroSpace, Freetrade, Riverlane, N26, Simscale, Deciphex, OneData, SalesAPE, Sightline, RenewRisk, Modo, and others. The Company's subsidiaries include Esprit Capital Partners LLP, Molten Ventures (Nominee) Limited, Elderstreet Holdings Limited, Molten Ventures (Ireland) Limited, Grow Trustees Limited, Molten Ventures Advisors Ltd, Molten Ventures Holdings Limited, Forward Partners Group Limited, and others.
Employees
58
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
5.875GBP
Average target price
7.695GBP
Spread / Average Target
+30.98%

Annual profits - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!