|
End-of-day quote
Korea S.E.
26/10/2026
|
5-day change | 1st Jan Change | ||
| 9,950.00 KRW | -1.29% |
|
+6.99% | -41.09% |
| 19/10 | DIO Corporation authorizes a Buyback Plan. | CI |
| 19/10 | DIO Corporation announces an Equity Buyback for KRW 3,000 million worth of its shares. | CI |
Company Valuation: DIO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,53,046 | 2,90,931 | 3,25,349 | 2,23,309 | 2,26,141 | 1,27,424 | - | - |
| Change | - | -47.39% | 11.83% | -31.36% | 1.27% | -43.65% | - | - |
| Enterprise Value (EV) 1 | 631.2 | 380.2 | 434.7 | 283.3 | 264.6 | 186.4 | 167.4 | 160.4 |
| Change | - | -39.76% | 14.33% | -34.83% | -6.62% | -29.53% | -10.19% | -4.18% |
| P/E | 19.3x | -14.3x | 98.7x | -5.63x | -169x | 6.15x | 4.9x | 4.77x |
| PBR | 2.92x | 1.75x | 1.68x | 1.14x | 1.2x | 0.64x | 0.55x | 0.49x |
| PEG | - | 0x | -1x | 0x | 1.8x | -0x | 0.2x | 1.73x |
| Capitalization / Revenue | 3.69x | 2.22x | 2.09x | 1.87x | 1.38x | 0.69x | 0.55x | 0.49x |
| EV / Revenue | 4.21x | 2.9x | 2.79x | 2.37x | 1.61x | 1.02x | 0.73x | 0.62x |
| EV / EBITDA | 13.7x | 43.4x | 13.1x | -9.6x | 13.6x | 6.66x | 4.08x | 3.73x |
| EV / EBIT | 18.1x | -86.3x | 20.8x | -6.95x | 26.2x | 8.88x | 4.79x | 4.46x |
| EV / FCF | -48.9x | -32.3x | 358x | 27.2x | 22.5x | 62.1x | 6.83x | 8.23x |
| FCF Yield | -2.04% | -3.1% | 0.28% | 3.67% | 4.44% | 1.61% | 14.6% | 12.2% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 1,932 | -1,380 | 227 | -2,865 | -100 | 1,617 | 2,030 | 2,086 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 150 | 131.3 | 155.8 | 119.6 | 164.1 | 183.6 | 230.2 | 260.7 |
| EBITDA 1 | 46.22 | 8.764 | 33.21 | -29.5 | 19.48 | 28 | 41 | 43 |
| EBIT 1 | 34.8 | -4.405 | 20.9 | -40.74 | 10.1 | 21 | 34.92 | 36 |
| Net income 1 | 28.12 | -20.46 | 2.923 | -41.32 | -1.363 | 22.2 | 28 | 28 |
| Net Debt 1 | 78.19 | 89.31 | 109.4 | 60 | 38.42 | 59 | 40 | 33 |
| Reference price 3 | 37,350.00 | 19,700.00 | 22,400.00 | 16,140.00 | 16,890.00 | 9,950.00 | 9,950.00 | 9,950.00 |
| Nbr of stocks (in thousands) | 14,807 | 14,768 | 14,524 | 13,836 | 13,389 | 12,806 | - | - |
| Announcement Date | 28/02/22 | 22/02/23 | 19/01/24 | 21/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.23x | 1.02x | 6.72x | - | 9.74Cr | |
| 34.01x | 4.08x | 15.69x | 2.48% | 18TCr | |
| 23.84x | 4.68x | 16.31x | 1.17% | 12TCr | |
| 20.4x | 3.54x | 12.67x | 2.97% | 12TCr | |
| 31.64x | 3.06x | 12.36x | 2.24% | 9.33TCr | |
| 18.15x | 0.21x | 13.14x | 0.72% | 6.32TCr | |
| 31.42x | 7.87x | 20.23x | 1.26% | 5.57TCr | |
| 39.45x | 3.63x | 12.37x | 2.1% | 5.42TCr | |
| 37.95x | 9.42x | 26.36x | -.--% | 4.41TCr | |
| 40.74x | 3.29x | 12.28x | 0.53% | 3.4TCr | |
| Average | 28.38x | 4.08x | 14.81x | 1.5% | 7.59TCr | |
| Weighted average by Cap. | 29.45x | 4.16x | 15.26x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A039840 Stock
- Valuation DIO Corporation
Select your edition
All financial news and data tailored to specific country editions
