Valuation DexCom, Inc. Sao Paulo
Stocks
D1EX34
BRD1EXBDR004
Medical Equipment, Supplies & Distribution
|
Market Closed -
Sao Paulo
01:20:58 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.800 BRL | -16.22% |
|
-10.86% | +4.14% |
Company Valuation: DexCom, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,042 | 43,740 | 47,945 | 30,377 | 25,885 | 29,411 | - | - |
| Change | - | -15.95% | 9.61% | -36.64% | -14.79% | 13.62% | - | - |
| Enterprise Value (EV) 1 | 52,692 | 45,068 | 49,813 | 31,073 | 26,209 | 28,650 | 28,350 | 27,535 |
| Change | - | -14.47% | 10.53% | -37.62% | -15.65% | 9.32% | -1.05% | -2.87% |
| P/E | 346x | 138x | 95.5x | 54.8x | 31.8x | 31.3x | 26.4x | 21.9x |
| PBR | 23.1x | 20.5x | 23.1x | 15.1x | 9.3x | 10.3x | 8.62x | 6.64x |
| PEG | - | 1x | 1.6x | 5.94x | 0.7x | 1.6x | 1.4x | 1.1x |
| Capitalization / Revenue | 21.3x | 15x | 13.2x | 7.53x | 5.55x | 5.63x | 5.08x | 4.56x |
| EV / Revenue | 21.5x | 15.5x | 13.8x | 7.7x | 5.62x | 5.48x | 4.89x | 4.27x |
| EV / EBITDA | 111x | 60x | 49.1x | 28.1x | 19.4x | 17.2x | 14.8x | 12.5x |
| EV / EBIT | 142x | 92.9x | 69.3x | 41x | 27x | 23x | 19.6x | 16.1x |
| EV / FCF | 989x | 148x | 97.3x | 49.3x | 24.3x | 28x | 23.2x | 18.7x |
| FCF Yield | 0.1% | 0.68% | 1.03% | 2.03% | 4.11% | 3.57% | 4.31% | 5.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3875 | 0.82 | 1.3 | 1.42 | 2.09 | 2.489 | 2.952 | 3.562 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,448 | 2,910 | 3,622 | 4,033 | 4,662 | 5,228 | 5,793 | 6,446 |
| EBITDA 1 | 472.7 | 751.6 | 1,014 | 1,105 | 1,349 | 1,666 | 1,918 | 2,203 |
| EBIT 1 | 370.7 | 485.1 | 718.6 | 757.1 | 969.3 | 1,248 | 1,444 | 1,714 |
| Net income 1 | 154.7 | 341.2 | 541.5 | 576.2 | 836.3 | 973.1 | 1,146 | 1,401 |
| Net Debt 1 | 650.1 | 1,328 | 1,868 | 695.9 | 323.2 | -761.1 | -1,061 | -1,877 |
| Reference price 2 | 134.24 | 113.24 | 124.09 | 77.77 | 66.37 | 77.94 | 77.94 | 77.94 |
| Nbr of stocks (in thousands) | 3,87,688 | 3,86,258 | 3,86,374 | 3,90,595 | 3,90,016 | 3,77,361 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.54x | 4.08x | 15.69x | 2.48% | 18TCr | |
| 23.95x | 4.68x | 16.31x | 1.17% | 12TCr | |
| 20.4x | 3.54x | 12.67x | 2.97% | 12TCr | |
| 31.64x | 3.06x | 12.36x | 2.24% | 9.33TCr | |
| 18.15x | 0.21x | 13.14x | 0.72% | 6.32TCr | |
| 31.42x | 7.87x | 20.23x | 1.26% | 5.57TCr | |
| 39.45x | 3.63x | 12.37x | 2.1% | 5.42TCr | |
| 37.95x | 9.42x | 26.36x | -.--% | 4.41TCr | |
| 40.74x | 3.29x | 12.28x | 0.53% | 3.4TCr | |
| Average | 30.80x | 4.42x | 15.71x | 1.5% | 8.43TCr | |
| Weighted average by Cap. | 29.36x | 4.16x | 15.26x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DXCM Stock
- D1EX34 Stock
- Valuation DexCom, Inc.
Select your edition
All financial news and data tailored to specific country editions
