Valuation : Derwent London Plc

Market Cap 226.81Cr 307.53Cr 265Cr 248.46Cr 427.28Cr 29TCr 428.63Cr 2.95TCr 1.15TCr 15TCr 1.15TCr 1.13TCr 49TCr P/E 2026 *
38x
P/E 2027 * 12.3x
Enterprise Value 349.72Cr 474.19Cr 408.61Cr 383.11Cr 658.82Cr 45TCr 660.92Cr 4.55TCr 1.77TCr 23TCr 1.78TCr 1.74TCr 76TCr EV / Sales 2026 *
16.1x
EV / Sales 2027 * 16.6x
Free-Float
95.55%
Yield 2026 *
4.02%
Yield 2027 * 4.11%
1 week-0.85%
Current month-4.10%
1 month-1.68%
3 months+8.33%
6 months+15.84%
Current year+21.24%
1 week 22.8
Extreme 22.8
23.8
1 month 22.4
Extreme 22.4
24.4
Current year 16.6
Extreme 16.6
24.4
1 year 16.6
Extreme 16.6
24.4
3 years 16.6
Extreme 16.6
29.4
5 years 16.6
Extreme 16.6
43.6
10 years 16.6
Extreme 16.6
52.15
Manager TitleAgeSince
Chief Executive Officer 66 17/05/2019
Director of Finance/CFO 65 01/02/2010
Chief Tech/Sci/R&D Officer - 01/11/2015
Director TitleAgeSince
Director/Board Member 66 01/01/1998
Director/Board Member 65 22/09/2010
Director/Board Member 67 01/01/2018
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.85% - - 307.53Cr
+0.29%-0.99%+5.48%+9.76% 5.85TCr
-0.29%+0.40%+53.30%+30.00% 1.76TCr
-0.26%-3.97%+11.44%+102.87% 1.66TCr
-0.42%-1.25%+3.95%+25.40% 1.48TCr
-0.26%-2.73%+13.26%+56.36% 1.26TCr
-0.15%+0.01%+16.11%+18.82% 1.01TCr
-0.22%-4.18%+6.13%+65.46% 970.77Cr
-0.41%-1.22%-10.66%-11.96% 952.75Cr
-1.36%-3.59%-37.45%-56.01% 898.59Cr
Average -0.31%-1.95%+6.84%+26.74% 1.76TCr
Weighted average by Cap. -0.13%-1.60%+9.22%+25.88%

Financials

2026 *2027 *
Net sales 22Cr 29Cr 25Cr 24Cr 41Cr 2.82TCr 41Cr 282.52Cr 110.23Cr 1.42TCr 110.66Cr 108.25Cr 4.72TCr 21Cr 29Cr 25Cr 23Cr 40Cr 2.73TCr 40Cr 274.05Cr 106.93Cr 1.38TCr 107.34Cr 105.01Cr 4.57TCr
Net income 7.69Cr 10Cr 8.98Cr 8.42Cr 14Cr 995.92Cr 15Cr 100Cr 39Cr 502.74Cr 39Cr 38Cr 1.67TCr 24Cr 33Cr 29Cr 27Cr 46Cr 3.16TCr 46Cr 317.15Cr 123.74Cr 1.6TCr 124.23Cr 121.52Cr 5.29TCr
Net Debt 122.91Cr 166.66Cr 143.61Cr 134.65Cr 231.55Cr 16TCr 232.29Cr 1.6TCr 623.28Cr 8.04TCr 625.71Cr 612.1Cr 27TCr 122.71Cr 166.38Cr 143.37Cr 134.42Cr 231.16Cr 16TCr 231.9Cr 1.59TCr 622.24Cr 8.03TCr 624.67Cr 611.08Cr 27TCr
Logo Derwent London Plc
Derwent London plc is a United Kingdom-based real estate investment trust (REIT). The Company is an office specialist property regenerator and investor. It owns and manages an investment portfolio of over 5.3 million square feet, of which 99% is located in central London, with a specific focus on the West End and the areas bordering the City of London, with the latter principally in the Tech Belt. Its properties are in London (West End central, West End borders/other and City borders), with the remainder in Scotland (Provincial). Its portfolio includes 80 Charlotte Street, The Featherstone Building, Soho Place, Brunel Building, 25 Baker Street, White Collar Factory, Network, Tea Building, The White Chapel Building, Greencoat and Gordon House, Middlesex House, 25 Savile Row, Rathbone Studios, Morelands, Angel Building, Horseferry House, 50 Baker Street W1, and others. Its subsidiaries include Asta Commercial Limited, BBR (Commercial) Limited, Caledonian Properties Limited and others.
Employees
206
Date Price Change
28/26/28 €23.40 0.00%
27/26/27 €23.40 -0.85%
26/26/26 €23.60 +0.85%
25/26/25 €23.40 -0.85%
24/26/24 €23.60 0.00%
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
20.48GBP
Average target price
20.82GBP
Spread / Average Target
+1.64%

Annual profits - Rate of surprise