Valuation: DEN Networks Limited

Market Cap 1.26TCr 13Cr 12Cr 11Cr 9.96Cr 19Cr 19Cr 131.06Cr 51Cr 643.5Cr 49Cr 48Cr 2.09TCr P/E 2025
7.43x
P/E 2026 6.61x
Enterprise Value -1.82TCr -19Cr -17Cr -16Cr -14Cr -27Cr -27Cr -188.72Cr -73Cr -926.58Cr -71Cr -70Cr -3.02TCr EV / Sales 2025
-1.45x
EV / Sales 2026 -2.04x
Free-Float
25.1%
Yield 2025 *
-
Yield 2026 -
1 day-1.00%
1 week+0.64%
Current month-5.37%
1 month-5.34%
3 months-18.57%
6 months+5.97%
Current year-14.71%
1 week 26.2
Extreme 26.2
29.95
1 month 26
Extreme 26
29.95
Current year 22.75
Extreme 22.75
34.65
1 year 22.75
Extreme 22.75
36.8
3 years 22.75
Extreme 22.75
69.4
5 years 22.75
Extreme 22.75
69.4
10 years 22.75
Extreme 22.75
149.55
Manager TitleAgeSince
Chief Executive Officer - 26/10/2011
Director of Finance/CFO - 16/04/2019
Chief Operating Officer 51 16/04/2024
Director TitleAgeSince
Chairman 65 15/09/2007
Director/Board Member 59 29/03/2019
Director/Board Member 46 29/03/2019
Change 5-day change 1-year change 3-year change Capi.($)
-1.00%+0.64% - - 13Cr
0.00%-1.28%-15.34%-4.33% 230.24Cr
-1.25%-3.27%-39.39%+22.80% 122.98Cr
+10.05%+34.24%-0.71%+28.70% 92Cr
+5.09%+6.36%-24.84%-37.32% 35Cr
0.00%-1.03%+6.17%-7.31% 32Cr
-0.29%+0.29%+12.66%+40.49% 27Cr
-0.25%+1.90%-19.88%-19.72% 19Cr
-1.39%-0.60%-31.17%-47.99% 19Cr
-0.25%-0.75%-20.99%-33.05% 14Cr
Average +1.07%+4.62%-14.83%-6.42% 65.74Cr
Weighted average by Cap. +1.47%+5.23%-16.95%+3.79%

Financials

2025 2026
Net sales 1.01TCr 10Cr 9.21Cr 8.68Cr 7.92Cr 15Cr 15Cr 104.22Cr 40Cr 511.7Cr 39Cr 38Cr 1.67TCr 974.28Cr 10Cr 8.93Cr 8.42Cr 7.68Cr 14Cr 14Cr 100.99Cr 39Cr 495.85Cr 38Cr 37Cr 1.61TCr
Net income 200.06Cr 2.08Cr 1.83Cr 1.73Cr 1.58Cr 2.95Cr 2.97Cr 21Cr 8.04Cr 101.82Cr 7.83Cr 7.66Cr 331.34Cr 165.77Cr 1.73Cr 1.52Cr 1.43Cr 1.31Cr 2.44Cr 2.46Cr 17Cr 6.66Cr 84Cr 6.48Cr 6.34Cr 274.55Cr
Net Debt -2.94TCr -31Cr -27Cr -25Cr -23Cr -43Cr -44Cr -304.71Cr -118.08Cr -1.5TCr -114.98Cr -112.48Cr -4.87TCr -3.08TCr -32Cr -28Cr -27Cr -24Cr -45Cr -46Cr -319.78Cr -123.92Cr -1.57TCr -120.66Cr -118.04Cr -5.11TCr
Logo DEN Networks Limited
DEN Networks Limited is an India-based mass media and entertainment company. The Company is primarily engaged in the distribution of television channels through a digital cable distribution network. It provides visual entertainment to its customers through digital cable entertainment (DEN Cable), high-speed broadband services (DEN Broadband), and over-the-top (OTT) entertainment applications. The Company operates through two segments: Cable distribution network and Broadband. The Cable distribution network segment consists of distribution and promotion of television (TV) channels. The Broadband segment consists of providing Internet services. The Company has presence in Delhi, Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh, and Uttarakhand. Its OTT application, DEN TV+, offers more than 130 live TV channels. Its DEN Cable provides cable TV entertainment services to more than 13 million subscribers in India.
Employees
491
Date Price Change Volume
24/26/24 ₹26.61 -1.00% 16,308
23/26/23 ₹26.88 +2.56% 8,426
22/26/22 ₹26.21 -1.02% 11,843
21/26/21 ₹26.48 -0.79% 23,856
18/26/18 ₹26.69 +0.95% 8,451