Valuation: DEN Networks Limited

Market Cap 1.16TCr 12Cr 11Cr 10Cr 9.14Cr 17Cr 17Cr 120.26Cr 48Cr 611.43Cr 46Cr 45Cr 1.93TCr P/E 2025
7.43x
P/E 2026 6.61x
Enterprise Value -1.92TCr -20Cr -18Cr -17Cr -15Cr -28Cr -29Cr -198.92Cr -80Cr -1.01TCr -76Cr -74Cr -3.19TCr EV / Sales 2025
-1.45x
EV / Sales 2026 -2.04x
Free-Float
25%
Yield 2025 *
-
Yield 2026 -
1 day+1.35%
1 week+0.37%
Current month+1.35%
1 month-3.89%
3 months-10.86%
6 months-10.47%
Current year-20.65%
1 week 23.98
Extreme 23.98
25.29
1 month 23.55
Extreme 23.55
27.83
Current year 22.52
Extreme 22.52
34.39
1 year 22.52
Extreme 22.52
34.39
3 years 22.52
Extreme 22.52
69.4
5 years 22.52
Extreme 22.52
69.4
10 years 22.52
Extreme 22.52
149.4
Manager TitleAgeSince
Chief Executive Officer - 26/10/2011
Director of Finance/CFO - 16/04/2019
Chief Operating Officer 51 16/04/2024
Director TitleAgeSince
Chairman 65 15/09/2007
Director/Board Member 59 29/03/2019
Director/Board Member 47 29/03/2019
Change 5-day change 1-year change 3-year change Capi.($)
+1.35%+0.37%-26.46%-45.81% 12Cr
+0.03%-1.40%-1.49%+36.84% 19TCr
-1.97%-5.05%-2.18%+107.62% 2.51TCr
-0.73%+0.13%+14.06%+133.54% 601.05Cr
+0.79%+2.45%-12.41%+22.07% 528.18Cr
+1.21%+0.80%-5.28%-5.59% 523.95Cr
-0.90%-1.54%-18.50%+101.51% 480.03Cr
+1.34%-0.03% - - 437.27Cr
-9.96%-12.79%-25.46%-2.95% 365.19Cr
-0.73%-1.54%+19.15%+155.08% 361.55Cr
Average -0.96%-2.18%-6.51%+55.81% 2.5TCr
Weighted average by Cap. -0.30%-1.81%-1.89%+47.61%

Financials

2025 2026
Net sales 1.01TCr 11Cr 9.48Cr 8.72Cr 7.9Cr 15Cr 15Cr 104.02Cr 42Cr 528.87Cr 40Cr 39Cr 1.67TCr 974.28Cr 10Cr 9.19Cr 8.45Cr 7.66Cr 14Cr 15Cr 100.8Cr 40Cr 512.5Cr 39Cr 38Cr 1.62TCr
Net income 200.06Cr 2.11Cr 1.89Cr 1.74Cr 1.57Cr 2.94Cr 2.99Cr 21Cr 8.31Cr 105.24Cr 7.91Cr 7.74Cr 331.88Cr 165.77Cr 1.75Cr 1.56Cr 1.44Cr 1.3Cr 2.44Cr 2.48Cr 17Cr 6.89Cr 87Cr 6.55Cr 6.41Cr 275Cr
Net Debt -2.94TCr -31Cr -28Cr -26Cr -23Cr -43Cr -44Cr -304.14Cr -122.09Cr -1.55TCr -116.18Cr -113.71Cr -4.88TCr -3.08TCr -32Cr -29Cr -27Cr -24Cr -45Cr -46Cr -319.19Cr -128.13Cr -1.62TCr -121.93Cr -119.34Cr -5.12TCr
Projected Income Statement - Annual - DEN Networks Limited
Logo DEN Networks Limited
DEN Networks Limited is an India-based mass media and entertainment company. The Company is primarily engaged in the distribution of television channels through a digital cable distribution network. It provides visual entertainment to its customers through digital cable entertainment (DEN Cable), high-speed broadband services (DEN Broadband), and over-the-top (OTT) entertainment applications. The Company operates through two segments: Cable distribution network and Broadband. The Cable distribution network segment consists of distribution and promotion of television (TV) channels. The Broadband segment consists of providing Internet services. The Company has presence in Delhi, Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh, and Uttarakhand. Its OTT application, DEN TV+, offers more than 130 live TV channels. Its DEN Cable provides cable TV entertainment services to more than 13 million subscribers in India.
Employees
491
Date Price Change Volume
02/26/02 ₹24.71 +1.35% 2,29,198
30/26/30 ₹24.38 -2.25% 1,86,989
29/26/29 ₹24.94 +2.05% 1,92,750
28/26/28 ₹24.44 -0.12% 3,14,149
27/26/27 ₹24.47 -0.61% 1,52,290