|
Market Closed -
Other stock markets
|
Pre-market 11:45:14 am | |||
| 304.60 EUR | +5.76% |
|
304.40 | -0.07% |
| 23/07 | European Midday Briefing : Oil Hits $98 a Barrel, Shares Fall Ahead of ECB Decision | DJ |
| 23/07 | Dassault Aviation Shares Jump on Strong Sales, Profit Boost | DJ |
Company Valuation: Dassault Aviation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,902 | 13,163 | 14,159 | 15,390 | 21,417 | 23,469 | - | - |
| Change | - | 66.59% | 7.57% | 8.69% | 39.17% | 9.58% | - | - |
| Enterprise Value (EV) 1 | 3,150 | 9,416 | 7,050 | 7,142 | 12,181 | 14,652 | 15,239 | 15,952 |
| Change | - | 198.9% | -25.13% | 1.31% | 70.56% | 20.28% | 4.01% | 4.68% |
| P/E | 13x | 18.4x | 20.9x | 16.7x | 21.9x | 21x | 17x | 14.5x |
| PBR | 1.5x | 2.18x | 2.47x | 2.44x | 3.21x | 3.24x | 2.88x | 2.57x |
| PEG | - | 1x | -36.03x | 0.4x | 3.49x | 1.3x | 0.7x | 0.8x |
| Capitalization / Revenue | 1.09x | 1.9x | 2.95x | 2.47x | 2.89x | 2.69x | 2.41x | 2.04x |
| EV / Revenue | 0.43x | 1.36x | 1.47x | 1.15x | 1.64x | 1.68x | 1.56x | 1.38x |
| EV / EBITDA | 4.64x | 12.6x | 13.5x | 10.1x | 14.5x | 14.2x | 12.8x | 10.8x |
| EV / EBIT | 5.98x | 16.5x | 20.2x | 13.8x | 19.2x | 17.9x | 15.9x | 13x |
| EV / FCF | 2.11x | 1.91x | -6.92x | 4.65x | 7.37x | 214x | -22.2x | 31.7x |
| FCF Yield | 47.3% | 52.4% | -14.4% | 21.5% | 13.6% | 0.47% | -4.51% | 3.16% |
| Dividend per Share 2 | 2.49 | 3 | 3.37 | 4.72 | 4.78 | 5.146 | 6.278 | 7.577 |
| Rate of return | 2.62% | 1.9% | 1.88% | 2.39% | 1.75% | 1.69% | 2.06% | 2.49% |
| EPS 2 | 7.28 | 8.62 | 8.57 | 11.78 | 12.52 | 14.5 | 17.87 | 21 |
| Distribution rate | 34.2% | 34.8% | 39.3% | 40.1% | 38.2% | 35.5% | 35.1% | 36.1% |
| Net sales 1 | 7,246 | 6,929 | 4,801 | 6,230 | 7,420 | 8,725 | 9,755 | 11,525 |
| EBITDA 1 | 678.6 | 746.8 | 523.6 | 705.4 | 840.9 | 1,033 | 1,188 | 1,481 |
| EBIT 1 | 527 | 572.3 | 349.2 | 519.3 | 634.8 | 819.1 | 961.1 | 1,229 |
| Net income 1 | 605.4 | 716.2 | 693.4 | 923.8 | 977.4 | 1,122 | 1,410 | 1,632 |
| Net Debt 1 | -4,751 | -3,747 | -7,109 | -8,248 | -9,236 | -8,817 | -8,230 | -7,517 |
| Reference price 2 | 95.00 | 158.20 | 179.20 | 197.20 | 273.80 | 304.60 | 304.60 | 304.60 |
| Nbr of stocks (in thousands) | 83,177 | 83,207 | 79,013 | 78,041 | 78,222 | 77,047 | - | - |
| Announcement Date | 04/03/22 | 09/03/23 | 06/03/24 | 05/03/25 | 04/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21x | 1.68x | 14.18x | 1.69% | 2.67TCr | |
| 27.63x | 1.83x | 13.63x | 1.66% | 18TCr | |
| 991.38x | 1.92x | 42.68x | -.--% | 16TCr | |
| 16.74x | 1.15x | 9.88x | 0.09% | 1.62TCr | |
| 20.62x | 1.33x | 11.03x | 1.96% | 1.17TCr | |
| -9.23x | 59.74x | -9.82x | -.--% | 741.67Cr | |
| -8.62x | 79.36x | -8.2x | -.--% | 423.9Cr | |
| 10.77x | - | - | 2.35% | 186.62Cr | |
| -3.25x | - | -3.66x | -.--% | 84Cr | |
| Average | 118.56x | 21.00x | 8.71x | 0.86% | 4.63TCr | |
| Weighted average by Cap. | 406.71x | 3.64x | 24.31x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AM Stock
- Valuation Dassault Aviation
Select your edition
All financial news and data tailored to specific country editions
