Valuation: Danone

Market Cap 3.78TCr 4.23TCr 3.53TCr 3.2TCr 6.04TCr 4,09400Cr 6.08TCr 42TCr 17TCr 2,08200Cr 16TCr 16TCr 6,69300Cr P/E 2026 *
15.9x
P/E 2027 * 14.5x
Enterprise Value 4.65TCr 5.21TCr 4.34TCr 3.94TCr 7.43TCr 5,03900Cr 7.48TCr 52TCr 20TCr 2,56300Cr 20TCr 19TCr 8,23800Cr EV / Sales 2026 *
1.65x
EV / Sales 2027 * 1.55x
Free-Float
92.27%
Yield 2026 *
3.99%
Yield 2027 * 4.24%
1 day-0.10%
1 week+0.03%
Current month+0.03%
1 month-7.58%
3 months-20.69%
6 months-15.26%
Current year-23.62%
1 week 57.74
Extreme 57.74
59.4
1 month 57.3
Extreme 57.3
64.4
Current year 57.3
Extreme 57.3
77.56
1 year 57.3
Extreme 57.3
79.9
3 years 51.32
Extreme 51.32
79.9
5 years 46.53
Extreme 46.53
79.9
10 years 46.18
Extreme 46.18
82.08
Manager TitleAgeSince
Chief Executive Officer 60 15/09/2021
Director of Finance/CFO 55 19/02/2021
Chief Operating Officer 61 01/01/2022
Director TitleAgeSince
Director/Board Member 64 17/10/2014
Director/Board Member 59 30/06/2016
Chairman 67 14/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
-0.10%+0.03% - - 4.26TCr
+0.48%-0.61%+1.44%-24.67% 23TCr
-0.40%+2.70%-5.14%-6.28% 7.61TCr
-0.07%+0.14%-18.52%+14.56% 4.26TCr
-1.06%+2.47%+29.34%+11.64% 3.96TCr
-0.29%+1.73%-17.52%-17.79% 3.23TCr
-1.65%+2.95%+23.23%+77.56% 3.24TCr
+0.79%+0.79%-14.86%-12.69% 2.84TCr
-1.07%+0.69%+12.30%+15.50% 2.67TCr
-0.23%-3.26%-13.53%-31.38% 2.61TCr
Average -0.35%+0.42%-0.36%+2.94% 5.97TCr
Weighted average by Cap. -0.07%-0.13%+0.11%-7.38%

Financials

2026 *2027 *
Net sales 2.81TCr 3.15TCr 2.63TCr 2.39TCr 4.49TCr 3,04700Cr 4.53TCr 32TCr 12TCr 1,55000Cr 12TCr 12TCr 4,98200Cr 2.95TCr 3.3TCr 2.75TCr 2.5TCr 4.7TCr 3,19000Cr 4.74TCr 33TCr 13TCr 1,62200Cr 12TCr 12TCr 5,21600Cr
Net income 230.47Cr 257.94Cr 215.02Cr 195.31Cr 367.83Cr 25TCr 370.58Cr 2.58TCr 1.01TCr 13TCr 968.36Cr 947.41Cr 41TCr 252.32Cr 282.4Cr 235.41Cr 213.83Cr 402.72Cr 27TCr 405.72Cr 2.83TCr 1.11TCr 14TCr 1.06TCr 1.04TCr 45TCr
Net Debt 872.89Cr 976.93Cr 814.38Cr 739.71Cr 1.39TCr 95TCr 1.4TCr 9.79TCr 3.82TCr 48TCr 3.67TCr 3.59TCr 1,54500Cr 793.05Cr 887.57Cr 739.89Cr 672.05Cr 1.27TCr 86TCr 1.28TCr 8.89TCr 3.47TCr 44TCr 3.33TCr 3.26TCr 1,40400Cr
Projected Income Statement - Annual - Danone
Logo Danone
Danone is one the world leading food-processing groups. Net sales break down by family of products as follows: - dairy products and plant products (48.2%; No. 1 worldwide): fresh fermented milk products, creams, products and drinks of plant origin (based in particular on soya, almond, hazelnut, rice, oats and coconut); - specialized nutrition products (34%): baby foods (No. 2 worldwide; foods for infants and young children in addition to breastfeeding) and medical nutrition products (foods for people suffering from certain pathologies or people weakened by age); - bottled water (17.8%; No. 2 worldwide): natural water, aromatized water or enriched in vitamins (brands Evian, Volvic, Badoit, Aqua, etc.). At the end of 2025, the group had more than 180 production sites throughout the world. Net sales are distributed geographically as follows: Europe (35.8%), North America (23.2%), China/North Asia/Oceania (14.5%), Asia/Middle East/Africa (16.3%) and Latin America (10.2%).
Employees
88,670
Date Price Change Volume
07/26/07 €58.74 -0.10% 3,199
06/26/06 €58.80 +1.80% 2,003
05/26/05 €57.76 -2.23% 3,122
02/26/02 €59.08 +2.64% 5,526
01/26/01 €57.56 -1.98% 7,814
Trader
Investor
Global
Quality
ESG MSCI
AAA
Ratings Surperformance© - Danone
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
58.78EUR
Average target price
78.93EUR
Spread / Average Target
+34.28%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Danone