Valuation: Danone

Market Cap 3.81TCr 4.27TCr 3.56TCr 3.23TCr 6.08TCr 4,13600Cr 6.14TCr 43TCr 17TCr 2,10200Cr 16TCr 16TCr 6,75900Cr P/E 2026 *
16x
P/E 2027 * 14.7x
Enterprise Value 4.69TCr 5.25TCr 4.37TCr 3.97TCr 7.47TCr 5,08300Cr 7.55TCr 52TCr 21TCr 2,58300Cr 20TCr 19TCr 8,30600Cr EV / Sales 2026 *
1.66x
EV / Sales 2027 * 1.56x
Free-Float
92.27%
Yield 2026 *
3.96%
Yield 2027 * 4.21%
1 day+0.60%
1 week+2.95%
Current month+0.92%
1 month-8.75%
3 months-19.13%
6 months-14.12%
Current year-22.94%
1 week 57.74
Extreme 57.74
59.78
1 month 57.3
Extreme 57.3
64.4
Current year 57.3
Extreme 57.3
77.56
1 year 57.3
Extreme 57.3
79.9
3 years 51.32
Extreme 51.32
79.9
5 years 46.53
Extreme 46.53
79.9
10 years 46.18
Extreme 46.18
82.08
Manager TitleAgeSince
Chief Executive Officer 60 15/09/2021
Director of Finance/CFO 55 19/02/2021
Chief Operating Officer 61 01/01/2022
Director TitleAgeSince
Director/Board Member 64 17/10/2014
Director/Board Member 59 30/06/2016
Chairman 67 14/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.89%+2.95% - - 4.23TCr
+0.58%-0.03%+2.03%-24.23% 23TCr
+2.17%+5.04%-1.61%-4.86% 7.58TCr
0.00%-0.40%+60.11%+527.88% 4.5TCr
+0.85%+0.99%-17.83%+15.53% 4.23TCr
+1.36%+3.68%+32.51%+11.57% 3.92TCr
-0.99%+3.56%+23.96%+79.42% 3.23TCr
+1.37%+2.03%-16.88%-16.95% 3.22TCr
+2.08%+2.08%-13.09%-10.87% 2.84TCr
-0.08%+0.61%+12.21%+15.20% 2.63TCr
Average +0.71%+1.23%+9.05%+65.86% 6.16TCr
Weighted average by Cap. +0.69%+0.69%+6.77%+37.75%

Financials

2026 *2027 *
Net sales 2.81TCr 3.15TCr 2.63TCr 2.39TCr 4.49TCr 3,05300Cr 4.53TCr 32TCr 12TCr 1,55100Cr 12TCr 12TCr 4,98900Cr 2.95TCr 3.3TCr 2.75TCr 2.5TCr 4.7TCr 3,19600Cr 4.74TCr 33TCr 13TCr 1,62400Cr 12TCr 12TCr 5,22200Cr
Net income 230.47Cr 258.08Cr 215Cr 195.3Cr 367.52Cr 25TCr 371.1Cr 2.58TCr 1.01TCr 13TCr 969Cr 947.97Cr 41TCr 252.32Cr 282.56Cr 235.39Cr 213.83Cr 402.37Cr 27TCr 406.29Cr 2.83TCr 1.11TCr 14TCr 1.06TCr 1.04TCr 45TCr
Net Debt 872.89Cr 977.48Cr 814.31Cr 739.71Cr 1.39TCr 95TCr 1.41TCr 9.78TCr 3.82TCr 48TCr 3.67TCr 3.59TCr 1,54700Cr 793.05Cr 888.07Cr 739.83Cr 672.05Cr 1.26TCr 86TCr 1.28TCr 8.88TCr 3.47TCr 44TCr 3.33TCr 3.26TCr 1,40600Cr
Projected Income Statement - Annual - Danone
Logo Danone
Danone is one the world leading food-processing groups. Net sales break down by family of products as follows: - dairy products and plant products (48.2%; No. 1 worldwide): fresh fermented milk products, creams, products and drinks of plant origin (based in particular on soya, almond, hazelnut, rice, oats and coconut); - specialized nutrition products (34%): baby foods (No. 2 worldwide; foods for infants and young children in addition to breastfeeding) and medical nutrition products (foods for people suffering from certain pathologies or people weakened by age); - bottled water (17.8%; No. 2 worldwide): natural water, aromatized water or enriched in vitamins (brands Evian, Volvic, Badoit, Aqua, etc.). At the end of 2025, the group had more than 180 production sites throughout the world. Net sales are distributed geographically as follows: Europe (35.8%), North America (23.2%), China/North Asia/Oceania (14.5%), Asia/Middle East/Africa (16.3%) and Latin America (10.2%).
Employees
88,670
Date Price Change Volume
08/26/08 €59.26 +0.89% 2,634
07/26/07 €58.74 -0.10% 3,199
06/26/06 €58.80 +1.80% 2,003
05/26/05 €57.76 -2.23% 3,122
02/26/02 €59.08 +2.64% 5,526
Trader
Investor
Global
Quality
ESG MSCI
AAA
Ratings Surperformance© - Danone
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
59.28EUR
Average target price
78.93EUR
Spread / Average Target
+33.15%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Danone