Valuation: Danh Khoi Group

Market Cap 43TCr 1.64Cr 1.47Cr 1.37Cr 1.24Cr 2.34Cr 158.62Cr 2.36Cr 16Cr 6.42Cr 81Cr 6.16Cr 6.02Cr 259.33Cr P/E 2024
-3.37x
P/E 2025 62.1x
Enterprise Value 70TCr 2.68Cr 2.39Cr 2.23Cr 2.03Cr 3.82Cr 258.96Cr 3.85Cr 27Cr 10Cr 131.7Cr 10Cr 9.83Cr 423.37Cr EV / Sales 2024
125x
EV / Sales 2025 8.91x
Free-Float
88.84%
Yield 2024 *
-
Yield 2025 -
03/08 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 Danh Khoi Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
07/04 Danh Khoi Group Joint Stock Company Auditor Raises 'Going Concern' Doubt CI
03/02 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
11/11 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
05/25/05 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
08/25/08 Danh Khoi Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
03/25/03 Danh Khoi Group Joint Stock Company Auditor Raises 'Going Concern' Doubt CI
06/25/06 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2024 CI
05/24/05 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Half Year Ended June 30, 2024 CI
03/24/03 Danh Khoi Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
01/24/01 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
30/23/30 Danh Khoi Group Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
1 day-2.13%
1 week-2.13%
Current month-2.13%
1 month-4.17%
3 months-31.34%
6 months-20.69%
Current year-22.03%
1 week 4,600
Extreme 4600
4,800
1 month 4,400
Extreme 4400
5,000
Current year 4,400
Extreme 4400
7,700
1 year 4,400
Extreme 4400
7,700
3 years 2,700
Extreme 2700
7,700
5 years 2,700
Extreme 2700
32,190.48
10 years 2,700
Extreme 2700
39,210.72
Manager TitleAgeSince
Chief Executive Officer - 01/08/2020
Comptroller/Controller/Auditor - -
Director TitleAgeSince
Chairman 49 06/07/2017
Director/Board Member 42 26/08/2017
Director/Board Member - 01/08/2020
Change 5-day change 1-year change 3-year change Capi.($)
-2.13%-2.13%-30.30%-9.80% 1.64Cr
0.00%+0.87%+158.21%+909.79% 6.64TCr
-0.09%-1.94%+12.77%+26.82% 3.94TCr
-0.87%-1.73%-16.32%+52.75% 2.76TCr
+2.08%-0.52%+5.56%+1.84% 2.7TCr
-0.89%-4.43%+0.82%+71.33% 2.65TCr
+1.06%-3.02%-15.01%+28.02% 2.41TCr
+1.02%-1.15%+34.37%+199.67% 2.15TCr
0.00%-4.03%-29.85%-62.46% 2TCr
-0.84%-3.64%+18.65%+11.07% 2.02TCr
Average -0.03%-1.97%+13.89%+122.90% 2.73TCr
Weighted average by Cap. +0.15%-1.34%+39.91%+252.23%

Financials

2024 2025
Net sales 514.92Cr 2L 2L 2L 2L 3L 1.92Cr 3L 19.86L 8L 97.52L 7L 7L 3.13Cr 9.16TCr 35.27L 31.51L 29.4L 26.7L 50.29L 34Cr 50.67L 3.53Cr 1.38Cr 17Cr 1.32Cr 1.3Cr 56Cr
Net income -14TCr -52.83L -47.2L -44.04L -40L -75.34L -51Cr -75.9L -5.29Cr -2.07Cr -26Cr -1.98Cr -1.94Cr -84Cr 881.8Cr 3L 3L 3L 3L 5L 3.28Cr 5L 34L 13.28L 1.67Cr 12.74L 12.47L 5.37Cr
Net Debt 18TCr 69.46L 62.07L 57.91L 52.6L 99.06L 67Cr 99.8L 6.96Cr 2.72Cr 34Cr 2.61Cr 2.55Cr 109.86Cr 27TCr 1.04Cr 92.68L 86.47L 78.54L 1.48Cr 100.34Cr 1.49Cr 10Cr 4.06Cr 51Cr 3.89Cr 3.81Cr 164.04Cr
Projected Income Statement - Annual - Danh Khoi Group
Logo Danh Khoi Group
National Realty Corporation JSC is a Vietnam-based company operating in the real estate business. The Company's business includes real estate trading, real estate consultancy, brokerage, provision of real estate appraisal services, real estate trading floor business, real estate auction, real estate management, advertising, market research and public opinion polling. The Company invests in and develops various residential and commercial real estate projects, such as residential areas, office buildings, complexes, condominiums, hotels and resorts, for sale and lease.
Employees
56
Date Price Change Volume
07/26/07 ₫4,600.00 0.00% 2,24,834
06/26/06 ₫4,600.00 -2.13% 3,51,532
05/26/05 ₫4,700.00 +2.17% 2,81,937
02/26/02 ₫4,600.00 -2.13% 3,12,826
01/26/01 ₫4,700.00 0.00% 2,02,660