End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.475
MYR
|
+6.74%
|
|
+5.56%
|
+9.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
153.5
|
194.7
|
179.4
|
174.8
|
210.2
|
210.2
|
-
|
Enterprise Value (EV)
1 |
153.5
|
194.7
|
179.4
|
174.8
|
192.5
|
210.2
|
210.2
|
P/E ratio
|
12.6
x
|
13.7
x
|
12.6
x
|
8.98
x
|
9.26
x
|
8.8
x
|
8.05
x
|
Yield
|
-
|
3.17%
|
-
|
-
|
4.21%
|
4.84%
|
5.16%
|
Capitalization / Revenue
|
1.9
x
|
1.64
x
|
-
|
0.82
x
|
0.91
x
|
0.82
x
|
0.76
x
|
EV / Revenue
|
1.9
x
|
1.64
x
|
-
|
0.82
x
|
0.91
x
|
0.82
x
|
0.76
x
|
EV / EBITDA
|
-
|
7.61
x
|
-
|
7.26
x
|
7.26
x
|
5.45
x
|
5
x
|
EV / FCF
|
-
|
-
|
-
|
2,37,47,770
x
|
1,86,01,734
x
|
1,05,36,910
x
|
90,96,121
x
|
FCF Yield
|
-
|
-
|
-
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
-
|
-
|
-
|
0.81
x
|
0.91
x
|
0.89
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
3,04,010
|
3,09,100
|
3,32,234
|
4,42,550
|
4,42,550
|
4,42,550
|
-
|
Reference price
2 |
0.5050
|
0.6300
|
0.5400
|
0.3950
|
0.4750
|
0.4750
|
0.4750
|
Announcement Date
|
27/02/20
|
05/03/21
|
25/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
80.87
|
118.8
|
-
|
212
|
211.8
|
255.5
|
277.8
|
EBITDA
1 |
-
|
25.58
|
-
|
24.08
|
26.5
|
38.55
|
42.05
|
EBIT
1 |
-
|
23.29
|
-
|
20.17
|
22.26
|
38.2
|
42.8
|
Operating Margin
|
-
|
19.61%
|
-
|
9.52%
|
10.51%
|
14.95%
|
15.41%
|
Earnings before Tax (EBT)
1 |
-
|
22.08
|
-
|
26.91
|
29.87
|
34.75
|
38.1
|
Net income
1 |
-
|
16.34
|
16.59
|
18.2
|
21
|
23.8
|
26.25
|
Net margin
|
-
|
13.76%
|
-
|
8.58%
|
9.92%
|
9.32%
|
9.45%
|
EPS
2 |
0.0400
|
0.0460
|
0.0430
|
0.0440
|
0.0470
|
0.0540
|
0.0590
|
Free Cash Flow
|
-
|
-
|
-
|
7.361
|
10.35
|
19.95
|
23.11
|
FCF margin
|
-
|
-
|
-
|
3.47%
|
4.89%
|
7.81%
|
8.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
30.57%
|
39.05%
|
51.75%
|
54.96%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
40.45%
|
49.28%
|
83.82%
|
88.04%
|
Dividend per Share
2 |
-
|
0.0200
|
-
|
-
|
0.0200
|
0.0230
|
0.0245
|
Announcement Date
|
27/02/20
|
05/03/21
|
25/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
7.36
|
10.3
|
20
|
23.1
|
ROE (net income / shareholders' equity)
|
-
|
12.1%
|
-
|
10.1%
|
10.1%
|
10.7%
|
11.1%
|
ROA (Net income/ Total Assets)
|
-
|
9.5%
|
-
|
6.92%
|
7.07%
|
8.88%
|
9.29%
|
Assets
1 |
-
|
172
|
-
|
263.1
|
297
|
268
|
282.6
|
Book Value Per Share
2 |
-
|
-
|
-
|
0.4900
|
0.4800
|
0.5300
|
0.5700
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
8.79
|
3.58
|
8.79
|
8.79
|
Capex / Sales
|
-
|
-
|
-
|
4.15%
|
1.69%
|
3.44%
|
3.16%
|
Announcement Date
|
27/02/20
|
05/03/21
|
25/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
Last Close Price
0.475
MYR Average target price
0.55
MYR Spread / Average Target +15.79% Consensus |