Valuation Damartex

Stocks

Real-time Euronext Paris Other stock markets 12:30:20 12/08/2026 pm IST			5-day change	1st Jan Change
2.550 ^EUR	0.00%		0.00%	-25.87%

12/03	Damartex Reports Earnings Results for the Half Year Ended December 31, 2025	CI
06/03	Zonebourse corporate earnings calendar: week of 9 to 13 March 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	206.8	149.6	84.09	36.88	50.37	28.7	-	-
Change	-	-27.65%	-43.79%	-56.14%	36.57%	-43.01%	-	-
Enterprise Value (EV) ¹	180.9	197.6	166	141.6	170	143.6	139.9	141.6
Change	-	9.25%	-16%	-14.71%	20.05%	-15.51%	-2.58%	1.22%
P/E	10.7x	-25.8x	-2.58x	-1.05x	-2.85x	-2.28x	-3x	-51x
PBR	1.32x	0.95x	0.73x	0.41x	0.72x	0.5x	0.59x	0.61x
PEG	-	0x	-0x	-0.15x	0.1x	0.1x	0.1x	0.5x
Capitalization / Revenue	0.27x	0.21x	0.13x	0.07x	0.1x	0.06x	0.06x	0.06x
EV / Revenue	0.24x	0.27x	0.26x	0.27x	0.33x	0.29x	0.28x	0.28x
EV / EBITDA	3.43x	7.54x	9.54x	14.7x	4.83x	4.11x	3.99x	3.35x
EV / EBIT	8.22x	-73.2x	-9.59x	-94.3x	80.4x	103x	35.9x	11x
EV / FCF	3.43x	-8.3x	-173x	6.75x	8.56x	-12.1x	-33.3x	-83.3x
FCF Yield	29.1%	-12%	-0.58%	14.8%	11.7%	-8.29%	-3%	-1.2%
Dividend per Share ²	0.4	0.1	-	-	-	-	-	-
Rate of return	2.15%	0.75%	-	-	-	-	-	-
EPS ²	1.74	-0.52	-2.92	-3.12	-1.57	-1.12	-0.85	-0.05
Distribution rate	23%	-19.2%	-	-	-	-	-	-
Net sales ¹	764.2	719	650.4	529.2	521.2	503.5	499.3	507.7
EBITDA ¹	52.8	26.2	17.4	9.609	35.2	34.9	35.1	42.3
EBIT ¹	22	-2.7	-17.3	-1.502	2.115	1.4	3.9	12.9
Net income ¹	16.3	-5.8	-32.6	-35.04	-17.6	-12.6	-9.5	-0.6
Net Debt ¹	-25.9	48	81.9	104.7	119.6	114.9	111.2	112.9
Reference price ²	18.600	13.400	7.520	3.280	4.480	2.550	2.550	2.550
Nbr of stocks (in thousands)	11,116	11,164	11,182	11,243	11,242	11,255	-	-
Announcement Date	08/09/21	07/09/22	05/09/23	08/11/24	01/11/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAMARTEX	-2.28x	0.29x	4.11x	-.--%	3.31Cr
LVMH	21.26x	3.21x	10.73x	2.73%	27TCr
RALPH LAUREN CORPORATION	21.51x	2.82x	14.29x	0.97%	2.37TCr
MONCLER S.P.A.	21.28x	4.09x	9.97x	2.72%	1.59TCr
LULULEMON ATHLETICA INC.	11.38x	1.12x	5.35x	-.--%	1.43TCr
GILDAN ACTIVEWEAR INC.	21.88x	2.36x	9.27x	1.74%	1.08TCr
LEVI STRAUSS & CO.	14.76x	1.48x	9.68x	2.63%	875.15Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.33x	1.49x	6.47x	6.98%	710.95Cr
V.F. CORPORATION	13.61x	0.9x	8.56x	2.45%	581.05Cr
Average	14.97x	1.97x	8.71x	2.25%	3.99TCr
Weighted average by Cap.	20.42x	3.00x	10.53x	2.55%