CT PROPERTY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 405 KRW | +1.00% |
|
-0.25% | -15.98% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 73,141 | 62,659 | 73,198 | 1,19,827 | 60,625 | 57,184 |
| Enterprise Value (EV) 1 | 1,11,077 | 89,224 | 59,824 | 79,247 | 1,20,427 | 1,604 |
| P/E ratio | -15.6 x | -2.95 x | 4.53 x | 1.5 x | -0.59 x | -2.88 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.41 x | 3.48 x | 4.39 x | 1.93 x | 0.28 x | 4.82 x |
| EV / Revenue | 2.14 x | 4.95 x | 3.58 x | 1.28 x | 0.56 x | 0.14 x |
| EV / EBITDA | -35.2 x | -27.8 x | -186 x | -655 x | 6.37 x | 0.07 x |
| EV / FCF | -30.3 x | 22.6 x | 8.1 x | -5.94 x | -0.76 x | 0.83 x |
| FCF Yield | -3.3% | 4.42% | 12.3% | -16.8% | -131% | 120% |
| Price to Book | 0.81 x | 0.76 x | 0.6 x | 0.45 x | 0.3 x | 0.26 x |
| Nbr of stocks (in thousands) | 26,452 | 32,635 | 46,475 | 90,096 | 1,18,639 | 1,18,639 |
| Reference price 2 | 2,765 | 1,920 | 1,575 | 1,330 | 511.0 | 482.0 |
| Announcement Date | 21/03/19 | 19/03/20 | 23/03/21 | 23/03/22 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 51,996 | 18,024 | 16,693 | 62,021 | 2,14,716 | 11,863 |
| EBITDA 1 | -3,152 | -3,208 | -320.8 | -120.9 | 18,898 | 24,424 |
| EBIT 1 | -3,459 | -3,771 | -717.7 | -2,767 | -4,324 | -683.2 |
| Operating Margin | -6.65% | -20.92% | -4.3% | -4.46% | -2.01% | -5.76% |
| Earnings before Tax (EBT) 1 | -979.6 | -18,944 | 22,910 | 89,122 | -1,60,693 | -2,364 |
| Net income 1 | -4,449 | -17,711 | 15,865 | 63,259 | -97,835 | -24,280 |
| Net margin | -8.56% | -98.26% | 95.04% | 102% | -45.56% | -204.67% |
| EPS 2 | -176.7 | -651.0 | 347.5 | 889.2 | -872.0 | -167.3 |
| Free Cash Flow 1 | -3,671 | 3,946 | 7,386 | -13,348 | -1,57,741 | 1,923 |
| FCF margin | -7.06% | 21.89% | 44.25% | -21.52% | -73.47% | 16.21% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 7.88% |
| FCF Conversion (Net income) | - | - | 46.55% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/03/19 | 19/03/20 | 23/03/21 | 23/03/22 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 37,937 | 26,565 | - | - | 59,803 | - |
| Net Cash position 1 | - | - | 13,374 | 40,580 | - | 55,580 |
| Leverage (Debt/EBITDA) | -12.03 x | -8.282 x | - | - | 3.165 x | - |
| Free Cash Flow 1 | -3,671 | 3,946 | 7,386 | -13,348 | -1,57,741 | 1,923 |
| ROE (net income / shareholders' equity) | -5.13% | -20% | 14.4% | 18.9% | -28% | -1% |
| ROA (Net income/ Total Assets) | -1.59% | -1.59% | -0.27% | -0.36% | -0.37% | -0.07% |
| Assets 1 | 2,79,803 | 11,13,176 | -58,95,506 | -1,78,14,516 | 2,63,56,422 | 3,43,42,511 |
| Book Value Per Share 2 | 3,395 | 2,524 | 2,606 | 2,977 | 1,688 | 1,845 |
| Cash Flow per Share 2 | 33.50 | 23.90 | 65.90 | 1,375 | 338.0 | 364.0 |
| Capex 1 | 1,392 | 34.9 | 1.87 | 5,384 | 87,317 | 875 |
| Capex / Sales | 2.68% | 0.19% | 0.01% | 8.68% | 40.67% | 7.37% |
| Announcement Date | 21/03/19 | 19/03/20 | 23/03/21 | 23/03/22 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.98% | 33.34M | |
| -20.73% | 86.21B | |
| +7.55% | 49.15B | |
| -9.77% | 17.69B | |
| +36.86% | 14.2B | |
| -17.29% | 13.01B | |
| -18.42% | 6.06B | |
| -11.69% | 4.32B | |
| -18.13% | 3.65B | |
| +7.99% | 3.57B |
- Stock Market
- Equities
- A052300 Stock
- Financials CT property Co., Ltd.
