Valuation: Haidilao International Holding Ltd.

Market Cap 5.66TCr 6.55TCr 835.2Cr 732.05Cr 678.3Cr 624.31Cr 1.18TCr 80TCr 1.19TCr 8.1TCr 3.17TCr 39TCr 3.14TCr 3.07TCr 1,36100Cr P/E 2026 *
12.4x
P/E 2027 * 11.2x
Enterprise Value 5.08TCr 5.89TCr 750.58Cr 657.88Cr 609.58Cr 561.06Cr 1.06TCr 72TCr 1.07TCr 7.28TCr 2.85TCr 35TCr 2.82TCr 2.76TCr 1,22300Cr EV / Sales 2026 *
1.09x
EV / Sales 2027 * 1x
Free-Float
27.68%
Yield 2026 *
7.12%
Yield 2027 * 7.76%
1 day-4.17%
1 week-0.97%
Current month+6.03%
1 month-1.23%
3 months-24.93%
6 months-28.73%
Current year-20.98%
1 week 11.19
Extreme 11.19
12.13
1 month 10.58
Extreme 10.58
12.13
Current year 10.58
Extreme 10.58
17.86
1 year 10.58
Extreme 10.58
17.86
3 years 10.58
Extreme 10.58
23.95
5 years 10
Extreme 10
44.3
10 years 10
Extreme 10
85.8
Manager TitleAgeSince
Chief Executive Officer 55 13/01/2026
Director of Finance/CFO 45 27/04/2020
Chief Tech/Sci/R&D Officer 50 02/05/2018
Director TitleAgeSince
Director/Board Member 61 02/05/2018
Director/Board Member 50 24/08/2021
Director/Board Member 71 02/05/2018
Date Insider Type Main position Quantity % Market Cap.
22/05/26 Other

Chief Executive Officer

1,13,50,000 0.2036%
22/09/25 Other

Chief Executive Officer

16,51,000 0.0296%
14/06/24 Other

Chief Executive Officer

28,00,000 0.0502%
Change 5-day change 1-year change 3-year change Capi.($)
-4.17%-0.97%-21.59%-36.53% 835.2Cr
-0.34%-1.62%+12.72%+1.59% 12TCr
-1.68%-1.99%-8.86%+14.20% 5.28TCr
-0.73%-1.20%-6.49%+13.51% 2.21TCr
+1.04%-2.19%-57.87% - 1.03TCr
-1.38%+0.96%+17.02%+28.99% 888.08Cr
-1.12%+2.41%+1.92%-45.44% 882.7Cr
-0.41%+2.23%+45.10%+303.87% 745.25Cr
+0.28%-8.98%-27.15%+30.57% 741.43Cr
0.00%-0.58%-18.98% - 625.34Cr
Average -0.85%-0.86%-6.42%+38.84% 2.51TCr
Weighted average by Cap. -0.77%-1.68%+1.25%+13.96%

Financials

2026 *2027 *
Net sales 4.66TCr 5.39TCr 687.47Cr 602.57Cr 558.32Cr 513.88Cr 969.02Cr 66TCr 980.75Cr 6.66TCr 2.61TCr 32TCr 2.58TCr 2.53TCr 1,12000Cr 4.98TCr 5.77TCr 735.82Cr 644.95Cr 597.59Cr 550.02Cr 1.04TCr 71TCr 1.05TCr 7.13TCr 2.79TCr 35TCr 2.76TCr 2.7TCr 1,19900Cr
Net income 445.98Cr 516.49Cr 66Cr 58Cr 53Cr 49Cr 93Cr 6.34TCr 94Cr 638.4Cr 249.82Cr 3.11TCr 247.24Cr 241.92Cr 11TCr 494.81Cr 573.04Cr 73Cr 64Cr 59Cr 55Cr 103Cr 7.04TCr 104.25Cr 708.31Cr 277.17Cr 3.45TCr 274.31Cr 268.41Cr 12TCr
Net Debt -572.96Cr -663.54Cr -85Cr -74Cr -69Cr -63Cr -119.27Cr -8.15TCr -120.71Cr -820.16Cr -320.95Cr -3.99TCr -317.63Cr -310.79Cr -14TCr -655.82Cr -759.5Cr -97Cr -85Cr -79Cr -72Cr -136.52Cr -9.33TCr -138.17Cr -938.78Cr -367.36Cr -4.57TCr -363.57Cr -355.74Cr -16TCr
Logo Haidilao International Holding Ltd.
Haidilao International Holding Ltd is an investment holding company primarily engaged in the restaurant operation and related delivery business. The Company mainly operates four businesses. The Haidilao restaurant operation business is engaged in the operation of hot pot restaurants under the brand Haidilao. The delivery business is engaged in offering food delivery services to the customers. The sales of condiment products and food ingredients business is engaged in the production and sales of condiment products and food ingredients. The franchise business is engaged in granting franchise license that provides the customers to operate restaurants under the brand name of Haidilao and providing management services. The Company conducts its businesses in the domestic and overseas markets.
Employees
1,25,620
Date Price Change Volume
22/26/22 HK$11.26 -4.17% 1,05,76,071
21/26/21 HK$11.75 0.00% 93,31,163
20/26/20 HK$11.75 +0.77% 69,81,940
17/26/17 HK$11.66 -1.77% 1,39,92,388
16/26/16 HK$11.87 +4.40% 2,58,82,336
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
29
Last Close Price
10.15CNY
Average target price
15.01CNY
Spread / Average Target
+47.96%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 6862 Stock