Valuation: Haidilao International Holding Ltd.

Capitalization 7.29TCr 8.04TCr 1.03TCr 879.67Cr 821.71Cr 773.13Cr 1.42TCr 94TCr 1.55TCr 9.59TCr 3.72TCr 44TCr 3.87TCr 3.79TCr 1,60800Cr P/E ratio 2025 *
16.8x
P/E ratio 2026 * 14.8x
Enterprise value 6.63TCr 7.31TCr 939.5Cr 800.36Cr 747.63Cr 703.42Cr 1.3TCr 85TCr 1.41TCr 8.73TCr 3.38TCr 40TCr 3.53TCr 3.45TCr 1,46300Cr EV / Sales 2025 *
1.54x
EV / Sales 2026 * 1.43x
Free-Float
28.34%
Yield 2025 *
5.48%
Yield 2026 * 6.18%
More valuation ratios * Estimated data
Dynamic Chart
1 day+2.85%
1 week+3.89%
Current month+4.87%
1 month+4.64%
3 months+8.42%
6 months-7.45%
Current year-9.31%
More quotes
1 week 13.49
Extreme 13.49
14.66
1 month 13.02
Extreme 13.02
14.66
Current year 12.43
Extreme 12.43
18.88
1 year 12.43
Extreme 12.43
18.88
3 years 11.42
Extreme 11.42
24.7
5 years 10
Extreme 10
85.8
10 years 10
Extreme 10
85.8
More quotes
Manager TitleAgeSince
Chief Executive Officer - 01/07/2024
Director of Finance/CFO 44 27/04/2020
Chief Tech/Sci/R&D Officer 49 02/05/2018
Director TitleAgeSince
Chairman 54 17/01/2018
Director/Board Member 78 02/05/2018
Director/Board Member 70 02/05/2018
More insiders
Change 5d. change 1-year change 3-years change Capi.($)
+2.85%+3.89%-14.98%-34.16% 1TCr
+1.13%+0.62%-12.44%-16.60% 9.64TCr
-0.56%-1.94%-13.06%+22.16% 5.32TCr
-0.04%+3.21%+11.17%+26.94% 2.13TCr
+2.28%-1.10% - - 1.96TCr
+3.25%+2.39%-2.43%+174.21% 911.33Cr
+0.44%0.00%-43.06%-52.16% 774.95Cr
-1.46%-2.40% - - 756.08Cr
+4.38%+3.41%-55.98% - 610.67Cr
+3.86%+0.89%+114.61%+158.95% 538.71Cr
Average +1.62%-0.87%-2.02%+39.91% 2.37TCr
Weighted average by Cap. +0.95%-0.47%-9.01%+9.11%
See all sector performances

Financials

2025 *2026 *
Net sales 4.29TCr 4.74TCr 608.59Cr 518.45Cr 484.29Cr 455.66Cr 838.9Cr 55TCr 916.47Cr 5.65TCr 2.19TCr 26TCr 2.28TCr 2.24TCr 95TCr 4.54TCr 5.01TCr 643.7Cr 548.37Cr 512.24Cr 481.95Cr 887.31Cr 58TCr 969.35Cr 5.98TCr 2.32TCr 27TCr 2.42TCr 2.36TCr 1,00300Cr
Net income 424.4Cr 468.24Cr 60Cr 51Cr 48Cr 45Cr 83Cr 5.45TCr 91Cr 558.74Cr 216.73Cr 2.57TCr 225.71Cr 220.96Cr 9.37TCr 485.18Cr 535.3Cr 69Cr 59Cr 55Cr 51Cr 95Cr 6.23TCr 103.56Cr 638.76Cr 247.77Cr 2.94TCr 258.04Cr 252.6Cr 11TCr
Net Debt -656.81Cr -724.67Cr -93Cr -79Cr -74Cr -70Cr -128.33Cr -8.43TCr -140.2Cr -864.72Cr -335.42Cr -3.97TCr -349.32Cr -341.96Cr -15TCr -783.92Cr -864.91Cr -111.11Cr -95Cr -88Cr -83Cr -153.16Cr -10TCr -167.33Cr -1.03TCr -400.33Cr -4.74TCr -416.92Cr -408.13Cr -17TCr
More financial data * Estimated data
Logo Haidilao International Holding Ltd.
Haidilao International Holding Ltd is a China-based company principally engaged in the restaurant operation business. The Company is mainly engaged in the operation of hotpot chain restaurants under the brand of Haidilao. The Company is also involved in the takeaway business, as well as the sales of condiments and ingredients. The Company operates its businesses mainly in the domestic market.
Employees
1,30,384
More about the company
Date Price Change Volume
12/25/12 14.42 $ +2.85% 5,12,69,772
11/25/11 14.02 $ -0.57% 1,46,54,980
10/25/10 14.10 $ +3.45% 2,71,25,020
09/25/09 13.63 $ +0.22% 1,71,95,130
08/25/08 13.60 $ -0.44% 1,38,92,290

Delayed Quote Hong Kong S.E., December 12, 2025 at 01:38 pm IST

More quotes
Trader
Investor
Global
Quality
ESG MSCI
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
13.07CNY
Average target price
15.76CNY
Spread / Average Target
+20.59%
Consensus

Quarterly revenue - Rate of surprise