|
Real-time Estimate
Cboe BZX
10:18:55 10/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 50.68 USD | +0.39% |
|
-0.25% | +39.57% |
| 29/10 | CSX Insider Sold Shares Worth $999,180, According to a Recent SEC Filing | MT |
| 27/10 | Rothschild & Co Redburn Adjusts Price Target on CSX to $54.57 From $53.37 | MT |
Company Valuation: CSX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,396 | 65,114 | 68,512 | 62,230 | 67,498 | 92,988 | - | - |
| Change | - | -21.92% | 5.22% | -9.17% | 8.47% | 37.76% | - | - |
| Enterprise Value (EV) 1 | 97,446 | 81,691 | 85,609 | 79,728 | 85,696 | 1,10,128 | 1,09,654 | 1,08,688 |
| Change | - | -16.17% | 4.8% | -6.87% | 7.49% | 28.51% | -0.43% | -0.88% |
| P/E | 22.4x | 15.9x | 18.7x | 18x | 23.5x | 24.6x | 21.6x | 19.7x |
| PBR | 6.28x | 5.26x | 5.75x | 5.01x | 5.16x | 6.78x | 6.91x | 6.1x |
| PEG | - | 1x | -3.65x | -5.55x | -1.7x | 0.7x | 1.5x | 2.04x |
| Capitalization / Revenue | 6.66x | 4.38x | 4.67x | 4.28x | 4.79x | 6.03x | 5.72x | 5.52x |
| EV / Revenue | 7.78x | 5.5x | 5.84x | 5.48x | 6.08x | 7.15x | 6.74x | 6.45x |
| EV / EBITDA | 13.9x | 11.1x | 11.9x | 11.4x | 13.5x | 14.9x | 13.6x | 12.8x |
| EV / EBIT | 17.4x | 13.9x | 15.4x | 14.9x | 18.3x | 19.1x | 17.3x | 16.2x |
| EV / FCF | 29.5x | 23.4x | 26.2x | 29.3x | 50.1x | 32.3x | 28.4x | 26.6x |
| FCF Yield | 3.39% | 4.27% | 3.82% | 3.41% | 2% | 3.09% | 3.52% | 3.76% |
| Dividend per Share 2 | 0.372 | 0.4 | 0.44 | 0.48 | 0.52 | 0.5651 | 0.6134 | 0.666 |
| Rate of return | 0.99% | 1.29% | 1.27% | 1.49% | 1.43% | 1.12% | 1.22% | 1.32% |
| EPS 2 | 1.68 | 1.95 | 1.85 | 1.79 | 1.54 | 2.054 | 2.342 | 2.567 |
| Distribution rate | 22.1% | 20.5% | 23.8% | 26.8% | 33.8% | 27.5% | 26.2% | 25.9% |
| Net sales 1 | 12,522 | 14,853 | 14,657 | 14,540 | 14,092 | 15,410 | 16,270 | 16,850 |
| EBITDA 1 | 7,014 | 7,379 | 7,172 | 7,011 | 6,365 | 7,408 | 8,046 | 8,469 |
| EBIT 1 | 5,594 | 5,879 | 5,561 | 5,353 | 4,685 | 5,751 | 6,324 | 6,700 |
| Net income 1 | 3,781 | 4,166 | 3,715 | 3,470 | 2,889 | 3,807 | 4,242 | 4,510 |
| Net Debt 1 | 14,050 | 16,577 | 17,097 | 17,498 | 18,198 | 17,139 | 16,666 | 15,700 |
| Reference price 2 | 37.60 | 30.98 | 34.67 | 32.27 | 36.25 | 50.48 | 50.48 | 50.48 |
| Nbr of stocks (in thousands) | 22,17,983 | 21,01,822 | 19,76,132 | 19,28,423 | 18,62,018 | 18,42,084 | - | - |
| Announcement Date | 20/01/22 | 25/01/23 | 24/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.58x | 7.15x | 14.87x | 1.12% | 9.3TCr | |
| 22.83x | 7.42x | 14.85x | 1.88% | 18TCr | |
| 28.53x | 8.45x | 16.95x | 0.77% | 8.16TCr | |
| 22.13x | 6.89x | 14.38x | 2.06% | 7.62TCr | |
| 26.42x | 6.55x | 14.89x | 1.66% | 7.32TCr | |
| 28.78x | 5.75x | 17.22x | 0.68% | 3.52TCr | |
| 37.19x | 2.7x | 15.67x | -.--% | 2.19TCr | |
| 30.93x | 1.59x | 12.84x | 0.81% | 2.09TCr | |
| 26.85x | 2.32x | 12.89x | - | 1.93TCr | |
| 21.09x | 0.86x | 15x | 1.95% | 1.5TCr | |
| Average | 26.93x | 4.97x | 14.96x | 1.22% | 6TCr | |
| Weighted average by Cap. | 25.41x | 6.56x | 15.12x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSX Stock
- Valuation CSX Corporation
Select your edition
All financial news and data tailored to specific country editions
