Valuation Creative China Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 01:38:27 30/09/2026 pm IST			5-day change	1st Jan Change
0.2290 ^HKD	+9.05%		-4.58%	+4.09%

28/08	Creative China Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
17/08	Creative China Holdings Limited Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	63.92	95.82	72.58	259	385.5	114.2
Change	-	49.9%	-24.25%	256.82%	48.84%	-70.37%
Enterprise Value (EV) ¹	77.59	116.1	119.1	257.7	391.8	121.8
Change	-	49.66%	2.55%	116.42%	52.05%	-68.93%
P/E	3.18x	3.64x	1.44x	4.53x	15.6x	2.56x
PBR	0.95x	1x	0.41x	0.99x	1.25x	0.32x
PEG	-	0.1x	0x	-0.2x	-0.3x	0x
Capitalization / Revenue	1.4x	1.62x	0.48x	1.4x	2.55x	0.81x
EV / Revenue	1.7x	1.96x	0.78x	1.39x	2.59x	0.86x
EV / EBITDA	2.97x	4.39x	2.34x	5.44x	15.4x	2.88x
EV / EBIT	3.06x	4.46x	2.35x	5.47x	15.5x	2.9x
EV / FCF	-2.36x	3.9x	-1.69x	-9.76x	-9.52x	-7.36x
FCF Yield	-42.4%	25.6%	-59.3%	-10.2%	-10.5%	-13.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0636	0.0794	0.1349	0.1082	0.0428	0.0773
Distribution rate	-	-	-	-	-	-
Net sales ¹	45.66	59.31	152.7	184.8	151.1	141.2
EBITDA ¹	26.17	26.45	50.87	47.41	25.46	42.3
EBIT ¹	25.34	26.01	50.67	47.14	25.33	41.92
Net income ¹	20	23.56	49.08	43.85	24.35	44.64
Net Debt ¹	13.66	20.29	46.49	-1.296	6.329	7.529
Reference price ²	0.2021	0.2892	0.1946	0.4902	0.6672	0.1977
Nbr of stocks (in thousands)	3,16,316	3,31,316	3,72,987	5,28,388	5,77,798	5,77,798
Announcement Date	31/03/21	31/03/22	30/03/23	18/04/24	28/04/25	27/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CREATIVE CHINA HOLDINGS LIMITED	-	-	-	-	1.69Cr
LIVE NATION ENTERTAINMENT, INC.	-334.44x	1.46x	15.35x	-.--%	3.94TCr
UNIVERSAL MUSIC GROUP N.V.	20.31x	2.19x	10.52x	3.82%	2.93TCr
ROKU, INC.	51.89x	3.58x	26.4x	-.--%	2.26TCr
WARNER MUSIC GROUP CORP.	19.31x	2.5x	10.46x	2.8%	1.44TCr
TKO GROUP HOLDINGS, INC.	38.62x	2.96x	7.5x	1.74%	1.31TCr
BOLLORÉ SE	36.43x	2.2x	18.48x	2.38%	1.17TCr
PARAMOUNT SKYDANCE CORPORATION	62.84x	0.88x	6.89x	1.94%	1.16TCr
MADISON SQUARE GARDEN SPORTS CORP.	-356.4x	9.09x	-950.21x	-.--%	975.74Cr
TOHO CO., LTD.	26.33x	3.14x	13.57x	1.4%	823.38Cr
Average	-48.35x	3.11x	-93.45x	1.56%	1.6TCr
Weighted average by Cap.	-79.49x	2.67x	-44.32x	1.48%